Income Statement

SAS Output Economydoctor. Beekeeping. taloustohtori.luke.fi/en/ . Data: Luke Profitability bookkeeping results. December 4, 2024
      Income  Statement       2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Farms in sample 7<n<12 7<n<12 7<n<12 7<n<12 7<n<12 7<n<12 7<n<12 7<n<12 7<n<12 13<n<18
Beehives 90 87 57 53 52 58 68 68 82 59
        Livestock revenues 0 0 0 0 0 0 0 0 0 0
        Crop revenues 0 0 0 0 0 0 0 0 0 0
        Horticultural revenues 0 0 0 0 0 0 0 0 0 0
        Other revenues 24 400 34 000 12 300 7 280 8 210 12 900 16 800 22 200 19 200 14 000
        Subsidies 1 570 1 050 450 860 750 760 1 190 1 090 1 380 1 080
Turnover 26 000 35 100 12 800 8 140 8 970 13 700 18 000 23 300 20 600 15 100
        Changes in Stocks 2 230 7 700 -930 620 340 3 840 2 590 -1 460 1 980 2 490
        For other use 50 140 80 60 160 150 0 0 0 30
        Investment Subsidies 0 0 0 0 0 0 0 0 0 40
        Other operating income 0 0 0 0 0 0 0 0 0 0
Gross return total 28 300 42 900 11 900 8 830 9 480 17 700 20 600 21 800 22 600 17 700
        Supplies -11 700 -10 700 -4 810 -3 380 -4 090 -4 920 -6 750 -6 900 -4 880 -6 340
        Purchases of Livestock 0 0 0 0 0 0 0 0 0 0
        Contract work -80 -470 -10 -20 -10 -40 -420 -1 320 -280 -60
        Wages paid -30 -820 -30 0 -20 -70 -410 -1 200 -890 -700
        Machine Rents Paid -690 -10 0 0 -10 0 0 0 0 0
        Other Variable Costs -1 360 -1 790 -1 470 -30 -30 -190 -370 -320 -1 580 -830
        Wages Demand -9 210 -12 900 -6 800 -6 110 -6 910 -7 470 -10 000 -8 610 -9 760 -10 100
        Rents Paid -500 -150 0 -20 0 -140 -10 -100 -40 -10
        Insurance -960 -690 0 -80 -30 -390 -490 -530 -430 -300
        Maintenance -840 -190 -30 -3.181818182 -70 0 -720 -810 -180 -140
        Other Fixed Costs -2 260 -2 180 -460 -2 090 -1 840 -1 840 -2 850 -1 760 -1 340 -830
Operating margin 640 13 000 -1 670 -2 910 -3 520 2 630 -1 540 280 3 240 -1 700
        Building Depreciation -1 030 -940 -410 -310 -280 -260 -200 -180 -450 -530
        Machine Depreciation -2 730 -3 230 -1 440 -1 070 -830 -1 200 -1 740 -1 510 -1 990 -1 600
        Other Depreciations 0 0 0 0 0 0 0 0 0 0
Gross return -3 120 8 790 -3 520 -4 290 -4 630 1 170 -3 480 -1 420 800 -3 830
        Interest Paid -180 -10 -3.093333333 -4.427272727 -3.485833333 -10 -460 -450 -80 -60
Net Result -3 290 8 780 -3 520 -4 300 -4 630 1 160 -3 950 -1 870 710 -3 900
        Interest demand -1 750 -1 850 -1 190 -870 -750 -920 -1 250 -1 450 -1 700 -1 470
Entrepreneurs profit -5 040 6 930 -4 720 -5 170 -5 380 240 -5 190 -3 320 -980 -5 370