Income Statement

SAS Output Economydoctor. FADN Standard Results. taloustohtori.luke.fi/en/. Data: FADN Public Database (SO). https://agridata.ec.europa.eu/. November 21, 2024
                Income  Statement 2015
EU-28 Austria Belgium Bulgaria Cyprus Czechia Germany Denmark Estonia Greece Spain Finland France Croatia Hungary Ireland Italy Lithuania Luxembourg Latvia Malta Netherlands Poland Portugal Romania Sweden Slovenia Slovakia United Kingdom
Farms represented 4639800 88,450 28,760 96,680 10,920 18,010 180,230 25,910 7,630 338,440 437,080 34,420 287,260 72,480 109,490 93,230 561,370 62,520 1,540 24,970 3,110 46,790 739,290 106,830 1085600 27,820 45,890 4,120 100,950
Farms in sample 80,000-90,000 2,000-3,000 1,000-2,000 2,000-3,000 200-500 1,000-2,000 8,000-9,000 1,000-2,000 500-1,000 4,000-5,000 8,000-9,000 500-1,000 7,000-8,000 1,000-2,000 1,000-2,000 500-1,000 9,000-10,000 1,000-2,000 200-500 1,000-2,000 500-1,000 1,000-2,000 10,000-20,000 2,000-3,000 4,000-5,000 1,000-2,000 500-1,000 500-1,000 2,000-3,000
Arable land 34,4 29,0 51,2 44,5 10,3 188,3 89,7 103,4 137,2 9,9 46,2 63,8 89,0 15,6 47,2 48,0 20,7 47,5 84,3 69,0 2,6 38,9 19,1 23,5 8,8 106,6 10,2 458,7 159,6
Livestock Units 27,0 25,2 129,8 13,5 8,0 83,6 89,6 153,9 36,6 6,0 31,3 30,0 75,4 9,3 20,3 58,9 18,3 11,5 117,7 22,3 14,0 147,9 11,7 14,7 4,3 61,4 10,1 132,0 128,4
Total output 72,545 79,318 251,888 46,619 33,489 279,431 240,192 423,915 116,373 23,228 73,708 109,558 204,624 23,620 72,340 67,503 71,030 38,338 201,441 62,867 38,118 506,079 29,168 33,421 10,405 203,692 25,433 500,282 252,016
                Including Farmhouse consumption 376 1,357 110 619 657 231 194 135 487 551 21 85 795 971 171 55 386 324 273 670 387 14 248 308 423 57 866 1,907 79
                Including Farm use 3,896 3,303 7,679 2,571 2,051 28,321 9,851 35,904 16,000 859 1,679 13,964 3,672 4,062 3,807 8,032 3,726 4,617 6,891 7,196 1,603 10,507 2,407 1,536 1,143 29,558 5,310 105,785 21,621
                Total output per Total input 1.10 1.08 1.11 0.94 1.08 0.86 0.99 0.96 0.87 1.27 1.33 0.75 1.04 1.13 1.04 1.16 1.55 1.06 0.89 0.95 1.25 1.11 1.12 1.29 1.30 0.90 0.93 0.80 0.96
        Crops and products 37,855 22,448 101,605 33,395 14,993 153,390 105,100 145,540 66,137 16,276 44,829 49,056 116,385 13,806 40,584 11,191 45,471 27,245 43,853 36,860 17,302 226,674 15,892 19,975 6,425 97,095 12,710 269,694 104,205
                Total crops output per hectare 1,138.48 793.13 2,042.66 795.57 1,613.78 821.28 1,191.47 1,477.07 524.85 1,770.78 1,067.28 792.44 1,335.37 926.88 896.73 232.93 2,283.82 601.77 521.78 570.05 6,887.40 5,771.13 827.22 1,001.98 726.45 942.35 1,243.88 605.50 678.69
        Livestocks and products 29,738 37,614 136,893 12,301 16,862 95,933 113,062 200,516 35,803 6,561 27,988 46,858 80,240 9,284 21,951 55,511 20,496 10,494 134,041 18,934 20,749 232,876 12,753 11,468 3,937 83,312 8,288 152,075 122,312
                Total livestock output per Livestock unit 1,094.27 1,495.57 1,054.70 863.44 1,996.63 1,147.05 1,261.68 1,303.38 970.05 1,042.56 891.68 1,560.12 1,059.58 995.35 1,057.21 943.21 1,105.50 870.99 1,139.00 832.84 1,481.33 1,574.26 1,088.82 768.63 854.70 1,356.87 813.73 1,152.13 953.00
        Other output 4,952 19,255 13,391 923 1,634 30,108 22,031 77,859 14,433 392 892 13,644 7,999 530 9,805 801 5,063 599 23,546 7,073 67 46,529 524 1,978 44 23,286 4,435 78,513 25,498
        Total OGA output 4,314 18,600 12,433 887 2,252 28,025 16,648 72,794 13,248 425 903 7,952 5,162 848 9,351 465 5,922 624 21,397 6,756 2,409 23,258 425 933 458 17,256 4,492 75,909 23,925
- Total intermediate consumpt. 45,231 49,659 162,177 28,363 23,190 215,295 162,867 290,553 91,815 11,804 39,589 101,271 129,728 14,479 51,300 46,902 31,736 24,416 136,913 46,995 25,713 316,725 18,638 17,734 5,738 159,511 17,774 391,618 186,916
        Total specific costs 28,496 26,690 116,814 18,371 15,879 134,892 98,612 207,664 58,253 6,966 25,838 52,811 68,142 11,264 34,752 32,028 21,315 16,840 84,506 29,634 19,084 217,767 12,944 12,638 3,646 96,917 11,136 263,131 124,436
        Total farming overheads 16,736 22,969 45,362 9,993 7,311 80,403 64,255 82,889 33,562 4,838 13,751 48,460 61,586 3,215 16,548 14,873 10,421 7,576 52,408 17,361 6,628 98,958 5,695 5,096 2,092 62,594 6,638 128,486 62,480
+ Balance current subsid.taxes 10,688 18,002 20,459 12,746 4,682 76,148 35,840 31,226 24,778 5,487 12,319 52,512 27,475 4,329 14,074 15,464 7,496 9,456 69,633 15,167 2,337 14,836 4,821 8,606 1,019 39,368 5,610 128,032 35,670
        Total subsidies-excl.investm. 11,277 16,702 22,103 12,169 4,915 77,914 35,579 36,178 25,277 6,005 11,384 53,467 29,748 4,957 15,288 17,340 9,233 9,773 59,532 15,825 2,337 18,959 5,290 9,037 1,197 39,548 6,302 133,485 36,641
        VAT balance excl. on investm. 290 2,527 788 765 4 0 2,962 0 84 -357 1,480 0 0 0 -490 -1,624 427 -192 11,418 -80 0 -175 -31 -107 0 0 -648 0 4
        Taxes 879 1,227 2,432 187 237 1,766 2,701 4,952 582 161 544 955 2,273 628 723 253 2,164 124 1,316 578 0 3,948 439 324 178 181 44 5,453 976
= Gross Farm Income 38,002 47,661 110,170 31,002 14,981 140,283 113,165 164,588 49,335 16,911 46,439 60,799 102,371 13,471 35,114 36,065 46,791 23,378 134,161 31,039 14,743 204,190 15,350 24,293 5,686 83,549 13,269 236,697 100,770
- Depreciation 9,353 17,515 33,120 6,735 3,320 36,226 31,708 47,015 20,120 3,853 5,075 27,152 33,336 4,356 5,967 5,917 5,340 7,751 61,625 9,891 2,624 55,532 5,061 3,853 1,246 30,136 8,335 82,166 33,877
= Farm Net Value Added 28,649 30,146 77,051 24,267 11,661 104,057 81,458 117,573 29,215 13,058 41,364 33,648 69,035 9,114 29,147 30,148 41,451 15,627 72,536 21,148 12,119 148,658 10,290 20,440 4,441 53,413 4,933 154,531 66,893
+ Balance subs.taxes on invest 235 -2,502 1,661 962 68 5,644 -1,919 884 763 111 -368 996 1,328 0 870 1,858 193 1,536 10,898 2,073 1,439 2,584 94 402 79 0 1,376 18,100 884
        Subsidies on investments 440 488 1,986 867 68 5,644 426 884 926 113 206 996 1,328 0 993 774 16 1,574 19,673 2,110 1,439 2,883 282 411 79 0 1,997 18,100 880
        Payments to dairy outgoers 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
        VAT on investments -205 -2,990 -324 95 0 0 -2,345 0 -163 -2 -574 0 0 0 -123 1,084 177 -38 -8,775 -38 0 -299 -188 -8 0 0 -621 0 4
- Total external factors 11,265 6,209 31,802 14,602 4,578 71,850 48,039 104,110 22,452 2,654 10,841 16,749 33,540 2,128 12,560 5,162 8,860 4,119 27,464 9,169 2,261 84,418 2,344 4,222 1,018 37,694 1,305 148,733 41,530
        Wages paid 6,253 2,405 12,003 5,771 2,462 54,025 23,604 43,146 16,210 1,606 8,174 7,519 14,439 1,283 8,460 1,727 6,697 2,437 10,004 6,839 1,733 44,288 1,579 3,394 499 17,080 724 116,252 24,408
        Rent paid 3,540 2,528 12,004 7,888 1,826 13,781 18,771 21,804 3,707 1,042 2,363 5,983 14,424 627 3,498 2,327 2,019 1,336 10,878 1,163 259 13,637 420 766 467 14,146 342 24,526 11,454
        Interest paid 1,472 1,275 7,796 943 290 4,044 5,664 39,160 2,535 6 304 3,248 4,677 218 603 1,108 143 346 6,582 1,167 268 26,493 345 62 52 6,469 239 7,956 5,667
= Farm Net Income 17,618 21,435 46,910 10,627 7,151 37,852 31,499 14,347 7,526 10,515 30,155 17,895 36,823 6,986 17,457 26,844 32,784 13,044 55,970 14,052 11,297 66,823 8,039 16,621 3,502 15,719 5,004 23,898 26,247