Income Statement

SAS Output Economydoctor. FADN Standard Results. taloustohtori.luke.fi/en/. Data: FADN Public Database (SO). https://agridata.ec.europa.eu/. November 21, 2024
                Income  Statement 2014
EU-28 Austria Belgium Bulgaria Cyprus Czechia Germany Denmark Estonia Greece Spain Finland France Croatia Hungary Ireland Italy Lithuania Luxembourg Latvia Malta Netherlands Poland Portugal Romania Sweden Slovenia Slovakia United Kingdom
Farms represented 4801330 90,630 28,620 113,750 10,470 17,510 188,220 28,250 7,620 347,340 552,680 36,930 297,010 81,430 102,450 86,460 532,950 60,870 1,600 24,680 2,840 49,520 734,950 98,630 1133520 28,440 43,470 3,640 96,850
Farms in sample 80,000-90,000 2,000-3,000 1,000-2,000 2,000-3,000 200-500 1,000-2,000 8,000-9,000 1,000-2,000 500-1,000 4,000-5,000 8,000-9,000 500-1,000 7,000-8,000 1,000-2,000 1,000-2,000 500-1,000 10,000-20,000 1,000-2,000 200-500 1,000-2,000 500-1,000 1,000-2,000 10,000-20,000 2,000-3,000 4,000-5,000 1,000-2,000 500-1,000 500-1,000 2,000-3,000
Arable land 33,9 28,6 51,2 43,2 11,4 201,8 88,6 94,9 128,7 10,0 40,9 58,4 86,6 14,4 49,2 50,1 20,5 47,5 82,0 65,1 2,8 36,9 18,4 26,8 9,2 106,8 9,8 532,0 163,8
Livestock Units 25,8 24,0 124,9 10,9 21,9 88,7 91,5 145,6 41,7 6,0 21,9 30,2 71,9 9,0 18,6 59,6 18,0 12,7 111,1 21,3 15,5 137,7 12,1 15,0 4,7 70,9 9,9 144,4 128,8
Total output 70,960 76,133 252,621 43,542 35,710 305,374 253,505 412,736 114,857 24,451 51,732 110,923 200,236 21,013 69,796 67,207 74,035 36,279 206,459 54,143 41,770 489,046 29,122 32,271 11,434 215,324 22,280 629,288 265,604
                Including Farmhouse consumption 414 1,338 130 827 559 257 205 143 512 598 82 97 757 939 157 92 367 339 510 754 403 22 301 321 518 20 791 2,028 97
                Including Farm use 4,046 3,226 8,453 3,101 1,354 29,797 9,506 35,312 18,754 1,038 1,177 14,355 3,768 4,207 3,989 8,598 3,430 5,262 6,403 7,252 1,573 10,750 2,871 1,657 1,604 37,849 3,758 143,297 22,631
                Total output per Total input 1.10 1.08 1.13 0.96 1.07 0.92 1.02 0.99 0.87 1.30 1.22 0.78 1.03 1.08 1.05 1.12 1.55 0.98 0.94 0.91 1.24 1.10 1.12 1.26 1.48 0.88 0.92 0.83 0.99
        Crops and products 36,145 18,711 97,326 31,796 10,192 164,096 105,019 133,663 52,106 17,251 32,078 44,632 110,612 11,890 43,654 11,908 47,899 22,578 46,156 27,273 17,546 216,575 15,153 17,992 6,830 103,419 9,422 342,654 104,873
                Total crops output per hectare 1,101.38 664.61 1,930.72 754.37 983.25 819.62 1,198.69 1,476.63 453.39 1,833.79 872.44 781.63 1,303.45 845.19 907.99 237.87 2,416.02 499.14 563.11 453.24 6,580.54 5,728.55 817.39 825.10 739.03 988.65 961.50 650.89 660.37
        Livestocks and products 30,330 37,613 142,514 10,425 24,721 110,559 125,044 209,067 51,406 6,714 18,962 52,497 81,305 8,374 21,422 54,365 22,524 12,935 133,069 21,408 23,750 234,155 13,441 12,589 4,523 91,322 8,607 195,843 137,540
                Total livestock output per Livestock unit 1,167.11 1,564.31 1,141.29 913.29 1,119.00 1,245.21 1,365.46 1,435.54 1,226.55 1,050.83 860.73 1,736.63 1,127.72 922.52 1,133.16 912.31 1,242.99 1,002.54 1,198.24 975.53 1,532.46 1,700.31 1,109.55 814.82 888.27 1,288.95 853.72 1,355.54 1,067.87
        Other output 4,485 19,809 12,781 1,321 797 30,719 23,442 70,006 11,345 486 692 13,793 8,319 749 4,719 933 3,612 767 27,234 5,463 473 38,315 528 1,690 81 20,583 4,250 90,791 23,192
        Total OGA output 3,940 18,942 12,243 1,286 1,241 28,713 17,827 65,323 9,808 473 809 8,804 5,203 944 4,244 580 4,682 754 25,988 4,954 2,020 20,825 438 859 587 15,479 4,265 84,133 21,937
- Total intermediate consumpt. 44,515 48,226 161,900 25,712 25,406 225,220 169,619 277,250 92,453 12,193 30,018 101,005 129,294 13,350 47,302 48,647 33,125 24,920 133,397 42,864 28,182 309,523 18,890 18,062 5,424 173,186 15,623 497,963 195,695
        Total specific costs 27,740 25,691 116,631 16,562 18,405 136,819 102,231 196,512 57,970 7,164 19,146 52,883 67,885 10,181 29,195 33,035 21,820 17,005 80,919 27,046 21,582 209,885 12,991 12,830 3,453 108,693 9,091 330,420 130,318
        Total farming overheads 16,775 22,534 45,269 9,150 7,001 88,401 67,388 80,738 34,483 5,030 10,872 48,121 61,409 3,169 18,107 15,612 11,304 7,915 52,478 15,819 6,600 99,639 5,899 5,232 1,972 64,493 6,532 167,543 65,376
+ Balance current subsid.taxes 10,650 19,404 21,952 10,742 4,753 81,728 35,020 29,635 23,208 5,936 11,005 50,650 26,951 4,414 16,309 17,340 6,700 8,859 58,103 13,820 2,877 10,141 5,402 6,776 1,306 39,749 5,905 152,258 39,012
        Total subsidies-excl.investm. 11,289 17,560 23,636 10,255 4,950 83,465 35,890 34,488 23,527 6,512 10,404 51,559 29,179 4,967 17,359 19,212 8,628 9,194 46,153 14,466 2,877 16,319 5,817 7,104 1,466 39,924 6,562 158,186 40,046
        VAT balance excl. on investm. 287 2,875 753 631 0 0 3,130 0 85 -420 1,057 0 0 0 -421 -1,625 462 -220 13,271 -121 0 -49 -45 -121 0 0 -590 0 3
        Taxes 925 1,031 2,436 144 197 1,737 4,000 4,852 403 156 455 909 2,228 553 629 247 2,390 115 1,321 526 0 6,129 370 207 161 175 66 5,928 1,037
= Gross Farm Income 37,095 47,312 112,673 28,572 15,057 161,881 118,905 165,122 45,612 18,193 32,718 60,568 97,893 12,076 38,803 35,900 47,610 20,218 131,165 25,099 16,464 189,663 15,635 20,985 7,316 81,887 12,562 283,583 108,922
- Depreciation 9,079 16,613 31,746 6,024 3,646 34,384 30,877 44,466 16,960 4,010 4,929 26,372 32,258 4,429 5,800 5,973 5,450 8,066 58,919 8,840 2,828 52,932 4,884 3,692 1,226 32,170 7,792 87,461 33,630
= Farm Net Value Added 28,017 30,699 80,926 22,548 11,411 127,497 88,028 120,656 28,652 14,184 27,789 34,195 65,635 7,647 33,004 29,927 42,160 12,151 72,247 16,259 13,637 136,732 10,751 17,294 6,090 49,717 4,770 196,122 75,292
+ Balance subs.taxes on invest 203 -2,331 810 568 0 2,782 -2,049 1,206 293 101 -168 1,011 1,476 26 1,550 1,846 135 1,770 3,307 1,471 936 -177 96 481 135 0 601 5,843 1,332
        Subsidies on investments 413 457 2,688 462 0 2,782 743 1,206 317 106 56 1,011 1,476 26 1,662 745 6 1,800 17,787 1,550 936 202 294 530 131 0 1,116 5,843 1,331
        Payments to dairy outgoers 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
        VAT on investments -210 -2,787 -1,878 106 0 0 -2,792 0 -24 -5 -224 0 0 0 -112 1,101 129 -30 -14,480 -79 0 -379 -198 -49 4 0 -515 0 1
- Total external factors 10,769 5,816 30,460 13,544 4,339 73,820 47,011 96,977 22,200 2,673 7,316 15,287 33,690 1,610 13,231 5,146 9,146 3,985 26,720 7,666 2,704 81,413 2,141 3,818 1,069 39,384 828 174,141 39,796
        Wages paid 5,888 2,252 10,382 4,686 2,458 56,826 23,773 39,373 16,696 1,533 5,232 7,307 15,023 972 8,727 1,661 6,856 2,458 10,417 5,783 2,048 40,860 1,426 3,017 558 16,636 384 138,404 23,371
        Rent paid 3,384 2,340 12,071 7,948 1,373 12,950 17,785 18,362 2,998 1,132 1,814 5,059 13,804 464 3,745 2,370 2,126 1,124 10,328 894 369 13,623 385 712 458 14,334 279 26,434 10,785
        Interest paid 1,496 1,225 8,007 911 508 4,044 5,453 39,242 2,505 9 269 2,922 4,863 174 759 1,116 164 403 5,976 989 287 26,930 330 89 53 8,415 165 9,303 5,640
= Farm Net Income 17,452 22,552 51,276 9,572 7,072 56,459 38,968 24,885 6,746 11,611 20,305 19,919 33,420 6,063 21,322 26,627 33,149 9,936 48,833 10,064 11,868 55,141 8,706 13,957 5,156 10,333 4,543 27,824 36,828