Income Statement

SAS Output Economydoctor. FADN Advanced Results (luke.fi/economydoctor). EconomyDoctor Profitability calculation. Background data: FADN Public Database (SO). https://agridata.ec.europa.eu/. October 31, 2025
            Income  Statement             2020
EU27-2020 EU-28 Austria Belgium Bulgaria Cyprus Czechia Germany Denmark Estonia Greece Spain Finland France Croatia Hungary Ireland Italy Lithuania Luxembourg Latvia Malta Netherlands Poland Portugal Romania Sweden Slovenia Slovakia United Kingdom
Farms represented 3574380 3674616 65,812 27,650 56,964 11,118 14,212 158,309 18,126 6,945 268,036 457,329 32,106 268,609 67,578 102,748 90,694 535,303 54,175 1,352 22,254 1,914 43,312 693,510 116,918 388,523 27,576 38,841 4,466 100,236
Farms in sample 70,000-80,000 80,000-90,000 1,000-2,000 500-1,000 2,000-3,000 200-500 1,000-2,000 8,000-9,000 1,000-2,000 500-1,000 3,000-4,000 9,000-10,000 500-1,000 7,000-8,000 1,000-2,000 2,000-3,000 500-1,000 10,000-20,000 1,000-2,000 200-500 1,000-2,000 500-1,000 1,000-2,000 10,000-20,000 1,000-2,000 4,000-5,000 1,000-2,000 500-1,000 500-1,000 2,000-3,000
Arable land 40,3 43,5 34,4 54,4 77,7 12,0 250,5 102,3 149,3 153,1 9,9 44,2 71,6 93,0 16,0 52,6 49,1 22,6 52,0 91,9 74,3 2,9 40,7 21,8 24,0 24,9 105,1 11,4 414,7 154,3
Livestock Units 31,9 34,5 30,9 138,8 24,0 16,2 109,3 94,2 224,3 41,2 7,3 40,2 30,0 76,1 8,2 21,8 68,9 17,3 12,4 120,6 24,5 21,5 157,9 14,0 13,1 8,8 60,3 11,7 134,2 127,0
Total output 97,176 101,807 106,112 310,428 79,765 54,951 413,537 298,400 699,950 161,979 23,927 100,341 129,422 219,888 28,373 98,176 83,791 77,440 53,952 258,106 84,267 61,456 618,335 38,341 32,164 27,005 222,594 31,525 641,334 266,947
        Crops and products 50,648 52,423 31,012 129,268 57,036 18,147 215,221 123,852 238,643 83,449 16,622 60,049 59,226 119,682 17,630 59,252 12,826 49,487 38,307 47,771 48,471 22,095 285,779 19,346 20,759 17,859 110,017 15,329 324,176 115,712
        Livestocks and products 40,294 .. 54,491 164,794 21,231 36,016 144,433 145,040 375,414 58,218 7,017 39,385 54,944 89,258 10,177 23,835 69,339 23,409 14,504 182,058 28,473 39,342 265,438 18,573 9,873 9,084 86,404 11,057 190,047 127,827
        Other output 6,234 6,703 20,609 16,367 1,498 788 53,883 29,508 85,892 20,312 287 907 15,253 10,948 565 15,089 1,625 4,544 1,140 28,277 7,322 19 67,118 422 1,532 62 26,174 5,139 127,111 23,409
- Total intermediate consumpt. 58,926 62,453 63,118 205,116 45,538 34,736 308,843 199,531 433,269 121,015 12,661 50,202 112,725 143,932 17,323 61,485 61,957 35,945 31,291 172,616 57,509 42,347 382,599 24,264 17,007 15,569 168,771 20,734 443,886 188,194
        Total specific costs 37,137 39,472 35,880 150,757 30,451 27,011 193,217 121,396 310,476 75,211 7,290 33,373 57,970 72,486 13,502 39,693 44,021 23,970 21,701 105,904 37,649 32,866 254,244 17,286 11,737 11,760 96,492 12,939 307,664 122,754
        Total farming overheads 21,790 22,981 27,238 54,359 15,087 7,725 115,627 78,135 122,793 45,804 5,371 16,829 54,755 71,446 3,821 21,793 17,936 11,975 9,590 66,712 19,860 9,481 128,355 6,978 5,271 3,809 72,279 7,794 136,221 65,440
+ Balance current subsid.taxes 14,608 15,355 24,743 26,822 24,685 4,418 118,267 42,347 54,087 35,199 7,061 12,506 57,492 29,758 7,511 19,468 17,193 10,759 12,322 74,660 18,484 3,341 18,957 6,543 7,506 5,755 37,218 7,310 119,632 41,979
        Total subsidies-excl.investm. 15,101 15,852 22,145 29,233 23,934 5,630 120,727 41,735 59,803 35,795 7,367 11,829 58,667 31,956 8,261 20,627 19,158 11,255 12,627 60,518 19,546 3,341 23,913 7,030 7,776 6,220 37,388 7,769 125,711 42,646
        VAT balance excl. on investm. 426 414 3,761 833 1,102 -1,102 0 3,544 0 -17 -148 1,321 0 0 0 -216 -1,832 544 -122 16,001 -35 0 0 -19 -110 0 0 -381 0 0
        Taxes 919 912 1,163 3,244 350 109 2,461 2,932 5,716 579 158 644 1,175 2,198 750 943 133 1,039 183 1,859 1,028 0 4,956 469 160 465 170 78 6,079 667
= Gross Farm Income 52,858 54,709 67,737 132,134 58,912 24,634 222,960 141,216 320,769 76,163 18,327 62,645 74,189 105,714 18,560 56,159 39,027 52,254 34,983 160,150 45,241 22,449 254,693 20,619 22,663 17,192 91,041 18,102 317,080 120,732
- Depreciation 11,171 11,752 22,924 34,754 10,641 3,046 51,106 39,153 59,561 22,250 3,309 5,369 28,912 34,197 4,166 8,785 7,082 5,714 9,476 68,426 13,490 3,883 62,545 5,489 3,702 2,492 27,107 9,411 84,226 32,457
= Farm Net Value Added 41,687 42,958 44,813 97,380 48,271 21,588 171,854 102,063 261,207 53,913 15,019 57,276 45,277 71,517 14,394 47,374 31,945 46,540 25,507 91,724 31,751 18,567 192,148 15,130 18,960 14,699 63,934 8,691 232,854 88,275
+ Balance subs.taxes on invest 247 274 -3,027 1,186 443 327 7,869 -2,705 534 4,036 44 -112 1,733 1,821 123 -14 2,353 425 2,494 5,367 2,582 311 2,577 -52 396 20 68 149 2,255 1,234
- Total external factors 15,440 16,262 8,151 33,235 26,975 5,864 124,091 59,399 155,318 34,119 3,000 17,068 21,558 34,333 2,567 18,019 7,120 9,792 7,123 31,609 13,890 4,195 104,837 2,933 4,559 4,303 39,188 1,212 184,108 45,577
        Wages paid 9,343 9,877 3,006 14,889 11,096 4,218 93,682 30,187 76,902 23,314 1,817 14,085 10,508 16,598 1,771 12,700 2,646 7,328 4,381 11,993 10,077 3,623 65,204 1,905 3,841 2,311 17,880 418 143,698 28,929
        Rent paid 4,752 4,929 3,783 13,237 14,800 1,518 24,453 24,052 37,641 7,234 1,181 2,690 7,485 14,685 634 4,861 3,288 2,297 2,058 13,809 2,023 314 19,284 653 643 1,849 14,792 444 30,747 11,258
        Interest paid 1,346 1,456 1,361 5,109 1,078 128 5,956 5,160 40,775 3,570 2 293 3,565 3,050 162 459 1,185 167 683 5,806 1,791 257 20,349 374 75 143 6,517 350 9,663 5,390
= Farm Net Income 26,495 26,970 33,635 65,332 21,740 16,051 55,633 39,958 106,423 23,831 12,063 40,096 25,452 39,005 11,950 29,340 27,178 37,173 20,878 65,482 20,443 14,683 89,888 12,145 14,797 10,416 24,813 7,628 51,001 43,931
- Wage Claim 22,127 22,786 37,152 46,832 7,651 8,611 26,693 47,903 46,215 14,484 7,432 17,165 30,582 31,804 11,287 7,129 29,692 23,895 15,147 38,066 13,996 18,454 64,506 13,650 11,769 6,547 50,392 12,158 14,311 38,017
- Interest Claim 6,457 7,447 7,464 17,638 3,402 6,338 13,694 15,937 27,892 6,629 3,829 7,475 8,793 3,946 4,282 2,183 45,171 10,010 2,496 18,812 3,585 3,451 49,976 5,923 1,203 4,006 19,482 7,017 14,593 46,416
= Economic Profit -2,089 -3,264 -10,981 862 10,687 1,102 15,246 -23,882 32,316 2,717 801 15,456 -13,923 3,255 -3,619 20,028 -47,685 3,268 3,236 8,604 2,861 -7,222 -24,594 -7,428 1,825 -137 -45,061 -11,547 22,098 -40,502