Income Statement

SAS Output Economydoctor. FADN Advanced Results (luke.fi/economydoctor). EconomyDoctor Profitability calculation. Background data: FADN Public Database (SO). https://agridata.ec.europa.eu/. January 3, 2025

Income Statement	2019
Income Statement	EU-all	Austria	Belgium	Bulgaria	Cyprus	Czechia	Germany	Denmark	Estonia	Greece	Spain	Finland	France	Croatia	Hungary	Ireland	Italy	Lithuania	Luxembourg	Latvia	Malta	Netherlands	Poland	Portugal	Romania	Sweden	Slovenia	Slovakia	United Kingdom
Farms represented	3677320	66,340	28,110	56,780	11,120	18,000	158,260	21,430	6,940	268,320	457,170	22,860	270,580	67,670	102,310	90,350	536,070	54,140	1,310	22,300	1,930	43,270	693,360	117,240	390,180	27,600	38,880	4,430	100,340
Farms in sample	80,000-90,000	1,000-2,000	500-1,000	2,000-3,000	500-1,000	1,000-2,000	8,000-9,000	1,000-2,000	500-1,000	3,000-4,000	9,000-10,000	500-1,000	7,000-8,000	1,000-2,000	2,000-3,000	500-1,000	10,000-20,000	1,000-2,000	200-500	500-1,000	500-1,000	1,000-2,000	10,000-20,000	1,000-2,000	5,000-6,000	1,000-2,000	500-1,000	500-1,000	2,000-3,000
Arable land	43,4	34,3	55,3	78,3	11,6	198,6	100,2	130,5	158,8	9,9	44,0	77,2	92,3	16,0	52,3	47,4	22,5	52,9	93,7	73,8	3,0	39,4	22,2	23,8	24,9	103,9	11,2	434,9	159,3
Livestock Units	34,1	30,4	137,4	24,0	16,7	88,9	94,5	184,3	41,2	6,5	36,8	37,7	74,7	8,8	21,0	67,1	17,9	12,1	136,1	23,6	17,8	155,7	14,4	13,9	8,9	65,4	11,6	118,5	129,6
Total output	101,474	103,208	312,536	81,333	53,717	337,462	305,042	594,667	166,027	23,425	96,288	154,509	223,764	26,108	91,945	79,173	74,574	47,308	265,717	79,703	56,300	631,944	39,270	37,246	29,340	216,415	32,637	592,088	262,266
Crops and products	52,150	29,234	118,722	59,316	19,022	170,821	122,414	205,975	82,555	16,550	57,359	67,062	125,871	16,862	54,282	13,681	48,225	31,673	43,178	42,873	21,668	282,139	18,525	23,899	20,383	104,014	15,668	322,793	119,133
Livestocks and products	42,959	52,333	176,112	20,740	32,951	123,185	154,154	316,471	58,116	6,537	38,144	71,157	88,197	8,556	24,100	64,418	21,373	14,455	190,299	29,779	34,492	295,655	20,242	11,279	8,924	83,651	11,434	162,031	122,937
Other output	6,364	21,641	17,702	1,277	1,744	43,456	28,474	72,222	25,355	338	785	16,291	9,696	690	13,562	1,073	4,976	1,180	32,240	7,052	139	54,149	504	2,068	33	28,751	5,534	107,265	20,196
- Total intermediate consumpt.	61,589	62,186	192,467	46,026	34,820	256,090	197,784	370,598	123,166	12,834	47,829	136,973	141,622	15,847	59,365	59,786	34,917	30,955	180,426	55,071	37,828	370,759	24,909	17,302	16,032	169,269	20,436	459,422	188,296
Total specific costs	38,912	35,859	138,903	30,595	26,591	158,981	118,868	264,999	75,106	7,298	31,603	74,286	71,275	11,888	38,838	41,982	23,324	20,854	112,695	35,792	29,680	247,420	17,755	12,022	11,900	102,403	12,862	324,303	124,279
Total farming overheads	22,677	26,327	53,564	15,431	8,229	97,109	78,916	105,599	48,060	5,537	16,225	62,688	70,347	3,959	20,526	17,803	11,593	10,100	67,731	19,279	8,147	123,339	7,155	5,281	4,132	66,866	7,574	135,120	64,017
+ Balance current subsid.taxes	14,812	23,911	19,687	22,279	4,322	96,029	42,638	41,450	33,863	6,749	12,218	64,323	29,315	6,948	18,828	18,073	10,036	11,230	75,983	15,870	3,455	13,478	6,611	6,584	5,467	44,662	6,478	142,242	39,371
Total subsidies-excl.investm.	15,269	21,451	21,957	21,567	5,483	98,065	40,790	46,577	34,463	7,069	11,503	65,475	31,674	7,626	19,857	19,679	10,643	11,560	61,293	16,937	3,455	18,039	7,110	6,889	5,947	44,818	7,091	147,939	39,994
VAT balance excl. on investm.	462	3,736	829	1,048	-988	0	4,777	0	57	-167	1,313	0	0	0	-286	-1,479	509	-142	16,419	-69	0	0	-31	-117	0	0	-544	0	0
Taxes	919	1,277	3,099	336	173	2,036	2,929	5,128	657	152	599	1,152	2,359	677	743	127	1,116	187	1,728	997	0	4,561	467	188	479	157	69	5,696	623
= Gross Farm Income	54,697	64,932	139,755	57,586	23,220	177,401	149,896	265,519	76,723	17,340	60,677	81,859	111,458	17,210	51,408	37,460	49,693	27,583	161,274	40,502	21,927	274,663	20,972	26,527	18,775	91,808	18,679	274,908	113,340
- Depreciation	11,540	22,390	33,552	10,395	3,432	43,312	38,062	53,693	22,695	3,310	5,306	33,231	33,733	4,082	8,432	6,680	5,744	9,454	70,392	12,871	3,696	59,723	5,526	3,659	2,367	26,714	9,663	82,607	30,901
= Farm Net Value Added	43,156	42,543	106,203	47,191	19,788	134,089	111,834	211,827	54,029	14,030	55,371	48,628	77,725	13,128	42,977	30,780	43,948	18,129	90,883	27,631	18,230	214,939	15,446	22,868	16,408	65,095	9,016	192,301	82,439
+ Balance subs.taxes on invest	299	-2,373	813	237	54	7,361	-2,619	570	3,859	31	-127	2,123	2,087	0	152	2,288	327	2,209	6,666	2,881	183	2,437	-8	529	5	49	12	3,842	1,246
- Total external factors	16,164	8,096	31,526	28,090	5,839	97,172	59,882	135,028	33,819	3,139	16,168	24,360	34,797	2,320	16,626	6,952	10,020	6,519	31,614	12,151	3,532	103,901	3,059	5,622	4,239	37,218	1,144	181,804	44,437
Wages paid	9,696	2,991	13,103	11,078	4,105	73,314	31,020	61,907	24,089	1,986	13,183	11,769	16,640	1,556	11,419	2,548	7,482	3,937	11,652	8,959	2,980	63,100	1,963	4,924	2,207	17,055	360	141,956	27,580
Rent paid	4,896	3,763	12,937	15,843	1,583	18,476	23,372	31,740	6,175	1,151	2,726	8,280	14,833	637	4,776	3,146	2,371	1,953	13,664	1,682	338	18,643	669	652	1,863	13,863	441	30,432	11,002
Interest paid	1,572	1,342	5,487	1,169	151	5,383	5,490	41,381	3,555	2	259	4,311	3,324	128	431	1,257	168	630	6,298	1,511	214	22,158	426	45	169	6,301	343	9,416	5,855
= Farm Net Income	27,291	32,074	75,490	19,339	14,004	44,278	49,332	77,369	24,068	10,922	39,076	26,391	45,016	10,807	26,503	26,116	34,255	13,818	65,934	18,360	14,881	113,475	12,379	17,775	12,174	27,925	7,884	14,338	39,249
- Wage Claim	22,128	33,367	46,197	7,300	8,659	25,774	45,507	41,498	13,891	7,611	16,477	35,558	32,113	11,702	7,345	27,541	23,531	13,870	38,066	13,843	17,412	60,629	13,528	11,685	6,143	48,946	12,399	13,669	36,144
- Interest Claim	7,869	7,556	18,505	3,760	5,759	12,658	16,873	28,163	6,342	4,439	6,370	9,635	4,444	4,011	2,408	45,053	9,740	2,239	19,345	2,681	4,732	54,035	6,138	954	3,360	18,951	6,137	13,832	49,313
= Economic Profit	-2,706	-8,849	10,788	8,279	-414	5,846	-13,048	7,708	3,836	-1,129	16,229	-18,801	8,459	-4,906	16,750	-46,478	983	-2,291	8,523	1,836	-7,263	-1,189	-7,287	5,136	2,671	-39,972	-10,652	-13,163	-46,208