Financial Ratios

SAS Output Economydoctor.FADN Advanced Results (luke.fi/economydoctor). EconomyDoctor Profitability calculation. Background data:FADN-EC-DG AGRI/L3. September 16, 2024
            Financial  Ratios             2016
EU Belgium Cyprus Czech Republic Denmark Germany Greece Spain Estonia France Hungary Ireland Italy Lithuania Luxemburg Latvia Malta Netherlands Austria Poland Portugal Finland Sweden Slovakia Slovenia U.K Bulgaria Rumania Croatia
Farms represented 4643180 28,820 10,920 18,050 26,030 180,370 333,250 434,930 7,630 291,480 109,970 93,460 562,540 62,480 1,550 24,960 3,100 46,690 87,810 744,230 106,610 34,850 28,030 4,080 45,530 100,610 95,820 1087180 72,220
Farms in sample 80,000-90,000 1,000-2,000 200-500 1,000-2,000 1,000-2,000 8,000-9,000 3,000-4,000 8,000-9,000 500-1,000 7,000-8,000 2,000-3,000 500-1,000 9,000-10,000 1,000-2,000 200-500 1,000-2,000 500-1,000 1,000-2,000 2,000-3,000 10,000-20,000 2,000-3,000 500-1,000 1,000-2,000 500-1,000 500-1,000 2,000-3,000 2,000-3,000 5,000-6,000 1,000-2,000
Arable land 34,7 49,5 10,1 189,7 110,0 88,7 10,4 46,5 134,6 87,7 45,1 48,2 21,0 49,4 83,1 67,7 2,7 38,8 29,1 19,6 23,4 64,0 106,8 458,8 10,0 159,1 44,6 9,3 19,1
Livestock Units 27,5 133,9 9,0 88,2 150,9 90,9 6,0 32,5 33,8 75,0 17,0 64,1 19,2 11,6 118,3 20,3 12,9 148,2 25,1 12,0 15,0 29,6 60,5 135,4 10,4 132,0 13,8 4,5 8,9
Farm Net Income 18,288 57,447 6,229 35,048 8,586 40,781 10,838 33,740 -1,511 26,046 20,071 24,604 33,676 10,152 39,583 13,545 10,117 72,657 24,913 7,842 16,170 13,316 18,835 80,291 5,396 31,163 8,642 4,826 9,407
divided by (Wage Claim 20,263 40,543 10,407 20,151 38,633 41,482 6,720 16,848 11,761 30,988 6,004 28,288 20,554 11,955 39,800 11,039 14,165 53,648 32,951 10,178 11,002 31,319 48,798 10,578 10,117 35,809 5,200 5,129 17,197
+ Interest claim) 7,255 24,801 7,692 9,828 27,738 18,792 11,818 8,358 4,351 5,544 2,508 46,695 9,806 1,913 18,669 2,229 6,531 46,526 8,902 5,407 1,870 8,373 16,018 12,234 7,062 45,200 2,841 1,660 13,558
= Profitability Ratio 0.66 0.88 0.34 1.17 0.13 0.68 0.58 1.34 -0.09 0.71 2.36 0.33 1.11 0.73 0.68 1.02 0.49 0.73 0.60 0.50 1.26 0.34 0.29 3.52 0.31 0.38 1.07 0.71 0.31
Farm Net Income 18,288 57,447 6,229 35,048 8,586 40,781 10,838 33,740 -1,511 26,046 20,071 24,604 33,676 10,152 39,583 13,545 10,117 72,657 24,913 7,842 16,170 13,316 18,835 80,291 5,396 31,163 8,642 4,826 9,407
- Wage Claim 20,263 40,543 10,407 20,151 38,633 41,482 6,720 16,848 11,761 30,988 6,004 28,288 20,554 11,955 39,800 11,039 14,165 53,648 32,951 10,178 11,002 31,319 48,798 10,578 10,117 35,809 5,200 5,129 17,197
= Net Profit -1,975 16,904 -4,178 14,897 -30,047 -701 4,118 16,892 -13,272 -4,942 14,067 -3,684 13,122 -1,803 -217 2,506 -4,048 19,009 -8,038 -2,336 5,168 -18,003 -29,963 69,713 -4,721 -4,646 3,442 -303 -7,790
divided by Net Worth 279,370 663,565 138,340 457,763 1096902 710,117 124,086 316,273 195,408 253,627 154,589 987,919 393,595 99,886 896,015 105,303 166,893 1611555 396,809 161,122 98,927 349,402 691,482 645,135 208,681 1734289 78,300 36,142 142,216
= Return on Equity -0.7 2.5 -3.0 3.3 -2.7 -0.1 3.3 5.3 -6.8 -1.9 9.1 -0.4 3.3 -1.8 -0.0 2.4 -2.4 1.2 -2.0 -1.4 5.2 -5.2 -4.3 10.8 -2.3 -0.3 4.4 -0.8 -5.5
Farm Net Income 18,288 57,447 6,229 35,048 8,586 40,781 10,838 33,740 -1,511 26,046 20,071 24,604 33,676 10,152 39,583 13,545 10,117 72,657 24,913 7,842 16,170 13,316 18,835 80,291 5,396 31,163 8,642 4,826 9,407
- Interest claim 7,255 24,801 7,692 9,828 27,738 18,792 11,818 8,358 4,351 5,544 2,508 46,695 9,806 1,913 18,669 2,229 6,531 46,526 8,902 5,407 1,870 8,373 16,018 12,234 7,062 45,200 2,841 1,660 13,558
= Annual earnings 11,033 32,646 -1,463 25,220 -19,152 21,989 -980 25,382 -5,862 20,502 17,563 -22,091 23,870 8,239 20,914 11,316 3,586 26,131 16,011 2,435 14,300 4,943 2,817 68,057 -1,666 -14,037 5,801 3,166 -4,151
divided by Unpaid labour input. hours 2,463 3,774 2,261 2,892 1,634 3,082 2,004 2,016 1,673 2,215 1,414 2,268 2,238 3,001 3,132 2,366 2,577 3,277 3,201 3,129 2,387 1,992 2,326 1,560 2,271 2,990 2,147 2,398 2,583
=Hourly earnings 4.5 8.6 -0.6 8.7 -11.7 7.1 -0.5 12.6 -3.5 9.3 12.4 -9.7 10.7 2.7 6.7 4.8 1.4 8.0 5.0 0.8 6.0 2.5 1.2 43.6 -0.7 -4.7 2.7 1.3 -1.6
Hourly wage claim 8.2 10.7 4.6 7.0 23.6 13.5 3.4 8.4 7.0 14.0 4.2 12.5 9.2 4.0 12.7 4.7 5.5 16.4 10.3 3.3 4.6 15.7 21.0 6.8 4.5 12.0 2.4 2.1 6.7
* Profitability Ratio 0.66 0.88 0.34 1.17 0.13 0.68 0.58 1.34 -0.09 0.71 2.36 0.33 1.11 0.73 0.68 1.02 0.49 0.73 0.60 0.50 1.26 0.34 0.29 3.52 0.31 0.38 1.07 0.71 0.31
= Return on labour 5.5 9.4 1.6 8.1 3.1 9.1 2.0 11.2 -0.7 10.0 10.0 4.1 10.2 2.9 8.6 4.8 2.7 11.9 6.1 1.6 5.8 5.3 6.1 23.9 1.4 4.6 2.6 1.5 2.0
Interest rate 2.6 3.7 5.6 2.1 2.5 2.6 9.5 2.6 2.2 2.2 1.6 4.7 2.5 1.9 2.1 2.1 3.9 2.9 2.2 3.4 1.9 2.4 2.3 1.9 3.4 2.6 3.6 4.6 9.5
* Profitability Ratio 0.66 0.88 0.34 1.17 0.13 0.68 0.58 1.34 -0.09 0.71 2.36 0.33 1.11 0.73 0.68 1.02 0.49 0.73 0.60 0.50 1.26 0.34 0.29 3.52 0.31 0.38 1.07 0.71 0.31
= Return on asset 1.7 3.3 1.9 2.5 0.3 1.8 5.6 3.5 -0.2 1.6 3.8 1.6 2.8 1.4 1.4 2.2 1.9 2.1 1.3 1.7 2.4 0.8 0.7 6.7 1.1 1.0 3.9 3.3 2.9