Tuloslaskelma

SAS Output Taloustohtori. FADN Advanced Results -palvelu (luke.fi/taloustohtori). Taloustohtori kannattavuuslaskentajärjestelmä. Tausta-aineisto: FADN Public Database (SO). https://agridata.ec.europa.eu/. 22.7.2025
                        Tuloslaskelma             2023p
EU27-2020 Itävalta Belgia Bulgaria Kypros Tsekin-tasavalta Saksa Tanska Viro Kreikka Espanja Suomi Ranska Kroatia Unkari Irlanti Italia Liettua Luxemburg Latvia Alankomaat Puola Portugali Romania Ruotsi Slovenia Slovakia
Tiloja edustettuna 3540602 67.022 27.900 56.946 11.248 14.212 157.426 17.992 6.944 266.966 457.264 31.072 269.909 67.450 72.696 90.668 533.470 54.172 1.352 22.004 42.844 692.874 116.969 390.140 27.602 38.962 4.498
Tiloja otoksessa 70.000-80.000 1.000-2.000 500-1.000 2.000-3.000 500-1.000 1.000-2.000 6.000-7.000 1.000-2.000 500-1.000 3.000-4.000 9.000-10.000 500-1.000 7.000-8.000 1.000-2.000 1.000-2.000 500-1.000 10.000-20.000 1.000-2.000 200-500 1.000-2.000 1.000-2.000 10.000-20.000 2.000-3.000 4.000-5.000 500-1.000 500-1.000 500-1.000
Viljelyala 41,7 34,2 54,2 76,6 11,9 252,1 106,3 159,1 151,6 10,7 47,5 75,1 95,7 17,1 71,3 45,9 23,7 51,4 95,2 77,4 41,6 21,3 23,0 26,5 107,0 11,8 397,4
Eläinyksiköt 32,6 30,3 141,8 22,7 16,1 105,9 96,8 220,3 40,2 7,1 43,1 28,4 74,9 8,6 30,8 66,7 18,9 13,8 124,1 24,9 162,8 13,6 13,3 8,4 61,2 11,9 123,7
Kokonaistuotto ilman tukia 127.340 141.733 436.212 101.510 68.845 604.805 409.600 845.187 194.478 33.047 120.342 160.444 286.250 40.475 182.201 101.668 94.488 65.815 345.849 96.518 848.830 51.397 43.706 37.475 292.159 44.981 804.926
        Kasvinviljelytuotto 63.527 39.212 155.752 72.134 24.720 303.998 162.676 288.146 81.940 23.106 66.036 73.615 157.099 23.413 89.440 16.142 58.521 41.711 55.602 45.413 369.014 24.568 26.916 25.605 151.128 18.276 416.601
        Kotieläintuotto 55.479 71.874 253.844 28.601 43.710 212.009 209.340 480.603 87.446 9.449 53.363 68.786 115.971 16.168 55.361 84.173 29.049 22.048 256.549 43.363 396.629 26.178 13.616 11.574 111.635 16.740 247.347
        Muu tuotto 8.334 30.647 26.616 774 415 88.798 37.583 76.437 25.092 492 943 18.043 13.181 894 37.400 1.353 6.918 2.056 33.698 7.741 83.187 650 3.174 295 29.396 9.966 140.978
- Muuttuvat ja yleiskustannukset 79.548 80.584 261.215 66.247 38.115 438.866 264.072 550.455 160.668 16.912 62.968 145.601 194.035 28.679 133.251 82.513 45.606 51.357 241.989 77.415 511.527 35.550 21.132 21.624 224.156 29.739 596.054
        Muuttuvat kustannukset 51.576 46.753 197.770 45.030 29.342 272.743 159.963 397.984 100.580 9.717 42.674 82.136 102.901 20.594 89.593 59.672 30.822 36.630 147.432 52.167 367.656 26.297 14.282 16.313 144.675 20.027 410.719
        Yleiskustannukset 27.972 33.832 63.445 21.216 8.773 166.123 104.110 152.471 60.088 7.194 20.294 63.464 91.133 8.085 43.658 22.841 14.785 14.728 94.558 25.249 143.871 9.252 6.850 5.311 79.481 9.712 185.336
+ Tuet ja verot 14.560 26.871 22.232 27.264 5.099 97.052 36.518 48.855 31.948 4.957 13.438 58.148 32.630 11.353 31.056 16.720 9.068 12.270 98.892 19.393 15.575 7.072 9.319 5.138 37.257 8.459 130.896
        Tuet pl. investointituet 15.284 22.402 24.804 26.926 6.574 99.510 39.644 54.920 32.615 5.462 12.692 59.249 35.013 11.482 33.607 19.063 9.682 12.751 79.598 20.541 21.112 7.648 9.684 5.636 37.257 9.008 137.191
        ALV-tase pl. investoinnit 326 5.601 1.132 785 -1.386 0 966 0 -13 -134 1.366 0 0 0 -1.188 -2.207 570 -163 21.674 -110 0 -44 -89 0 0 -421 0
        Verot 1.050 1.132 3.704 448 89 2.458 4.093 6.065 653 371 620 1.101 2.384 128 1.362 136 1.183 318 2.381 1.037 5.537 532 276 498 0 128 6.295
= Bruttokate 62.352 88.020 197.229 62.527 35.828 262.991 182.046 343.587 65.759 21.093 70.813 72.991 124.845 23.149 80.007 35.875 57.949 26.727 202.751 38.495 352.878 22.919 31.894 20.989 105.260 23.701 339.768
- Poistot 12.741 26.143 38.619 13.455 2.760 62.423 45.358 62.779 28.528 3.173 6.094 32.960 39.499 5.312 15.494 8.395 5.633 11.784 79.404 15.416 68.205 6.049 3.950 3.494 26.523 11.271 80.954
= Nettoarvonlisäys 49.612 61.877 158.610 49.071 33.068 200.568 136.688 280.809 37.231 17.920 64.719 40.031 85.346 17.837 64.512 27.480 52.317 14.943 123.347 23.079 284.673 16.870 27.944 17.495 78.738 12.430 258.814
+ Investointituet ja verot 495 -3.400 6.326 1.055 48 8.493 -667 1.567 4.254 202 -79 1.833 2.122 767 330 2.495 594 2.206 1.534 2.924 2.080 42 392 22 111 657 3.930
- Ulkoisten resurssien kustannukset 19.094 11.747 36.770 36.169 5.599 162.244 70.514 208.108 44.484 3.805 21.665 25.846 40.413 3.476 34.228 9.162 10.660 10.304 47.618 18.623 126.369 3.505 4.779 6.377 51.320 1.754 206.364
        Palkat 11.398 4.020 17.091 14.234 4.008 118.071 37.599 80.663 27.182 2.413 17.425 12.640 19.389 2.456 23.644 3.489 8.106 6.025 17.010 12.346 78.161 2.254 4.094 3.396 24.667 671 157.706
        Vuokrat 5.708 4.304 14.625 20.546 1.533 32.240 26.766 43.303 9.492 1.391 3.969 7.429 17.054 833 8.434 4.079 2.401 2.992 15.024 2.924 21.994 837 586 2.548 16.742 463 35.292
        Korot 1.988 3.424 5.054 1.389 58 11.933 6.149 84.142 7.810 2 271 5.778 3.969 186 2.150 1.593 153 1.287 15.584 3.353 26.214 414 98 433 9.911 620 13.365
= Yrittäjätulo 31.013 46.730 128.166 13.957 27.518 46.817 65.507 74.268 -2.999 14.316 42.975 16.018 47.055 15.129 30.615 20.813 42.251 6.845 77.263 7.380 160.384 13.408 23.558 11.140 27.528 11.332 56.381
- Palkkavaatimus 26.052 46.823 58.882 11.225 8.637 34.093 55.773 47.163 16.209 9.536 20.957 32.977 36.383 14.475 10.809 29.530 25.171 20.002 54.500 18.039 75.172 17.740 12.762 7.920 54.118 14.699 17.840
- Korkovaatimus 10.213 17.338 18.468 4.079 6.012 28.431 19.243 73.962 14.507 7.496 8.420 19.231 5.470 7.777 8.131 53.353 12.019 5.096 45.284 6.930 81.499 10.060 1.568 6.777 31.622 10.017 22.569
= Yrittäjänvoitto -5.251 -17.432 50.816 -1.346 12.869 -15.708 -9.509 -46.857 -33.716 -2.716 13.598 -36.190 5.202 -7.123 11.676 -62.070 5.061 -18.252 -22.521 -17.589 3.712 -14.393 9.228 -3.556 -58.212 -13.384 15.972