Tuloslaskelma

SAS Output Taloustohtori. FADN Advanced Results -palvelu (luke.fi/taloustohtori). Taloustohtori kannattavuuslaskentajärjestelmä. Tausta-aineisto: FADN Public Database (SO). https://agridata.ec.europa.eu/. 27.2.2026
                        Tuloslaskelma             2023
EU27-2020 Itävalta Belgia Bulgaria Kypros Tsekin-tasavalta Saksa Tanska Viro Kreikka Espanja Suomi Ranska Kroatia Unkari Irlanti Italia Liettua Luxemburg Latvia Alankomaat Puola Portugali Romania Ruotsi Slovenia Slovakia
Tiloja edustettuna 3539828 67.022 27.900 56.946 11.248 14.212 157.030 17.992 6.944 266.966 457.170 30.680 269.701 67.450 72.696 90.668 533.476 54.172 1.352 22.004 42.844 692.874 117.279 390.140 27.602 38.962 4.498
Tiloja otoksessa 70.000-80.000 1.000-2.000 500-1.000 2.000-3.000 500-1.000 1.000-2.000 6.000-7.000 1.000-2.000 500-1.000 3.000-4.000 9.000-10.000 500-1.000 7.000-8.000 1.000-2.000 1.000-2.000 500-1.000 10.000-20.000 1.000-2.000 200-500 1.000-2.000 1.000-2.000 10.000-20.000 2.000-3.000 4.000-5.000 500-1.000 500-1.000 500-1.000
Viljelyala 41,8 34,2 54,2 76,6 11,9 252,1 106,4 159,1 151,6 10,7 47,8 76,0 96,1 17,1 71,4 45,9 23,7 51,4 95,2 76,9 41,6 21,3 22,7 26,5 107,7 11,8 397,4
Eläinyksiköt 32,5 30,3 141,8 22,7 16,5 105,8 97,4 220,3 40,2 7,1 42,6 28,8 75,0 8,5 29,5 66,7 18,7 13,8 124,1 21,5 162,8 13,6 13,3 8,3 62,0 11,8 123,7
Kokonaistuotto ilman tukia 126.838 141.734 435.967 101.872 71.413 604.812 412.293 845.187 194.379 32.929 115.440 163.192 287.845 39.723 177.817 101.669 94.704 65.815 345.849 88.361 849.710 51.439 42.738 37.394 300.088 44.738 804.853
        Kasvinviljelytuotto 63.488 39.212 155.750 72.225 24.613 303.998 163.519 288.146 81.940 22.841 64.932 75.158 157.993 23.176 89.161 16.143 58.490 41.711 55.602 44.992 368.062 24.596 26.958 25.595 157.484 18.190 416.550
        Kotieläintuotto 55.047 71.874 253.844 28.646 46.385 212.016 210.905 480.603 87.446 9.608 49.526 69.878 116.584 15.868 54.205 84.172 29.183 22.048 256.549 35.263 396.271 26.192 13.498 11.560 112.935 16.626 247.325
        Muu tuotto 8.303 30.648 26.373 1.000 415 88.798 37.869 76.437 24.992 480 982 18.156 13.268 679 34.451 1.353 7.031 2.056 33.698 8.107 85.378 650 2.282 239 29.669 9.922 140.978
- Muuttuvat ja yleiskustannukset 79.633 87.264 261.163 66.039 39.423 438.865 265.872 550.455 160.668 16.910 62.631 147.617 195.024 25.564 129.005 82.531 45.686 51.311 241.989 72.413 512.614 35.538 21.166 21.557 228.183 29.649 595.415
        Muuttuvat kustannukset 51.539 46.753 197.717 45.024 30.527 272.743 161.205 397.984 100.580 9.717 42.648 83.288 103.345 19.514 85.578 59.672 30.963 36.583 147.432 47.977 366.189 26.286 14.224 16.245 147.822 19.952 410.080
        Yleiskustannukset 28.095 40.512 63.445 21.015 8.896 166.123 104.667 152.471 60.088 7.193 19.983 64.329 91.679 6.050 43.427 22.859 14.723 14.728 94.558 24.436 146.425 9.252 6.942 5.312 80.361 9.697 185.336
+ Tuet ja verot 14.718 29.230 22.232 29.136 5.078 98.898 36.691 48.855 31.948 4.957 13.355 58.933 32.815 11.355 31.353 16.720 9.003 12.297 98.892 18.874 15.781 7.354 9.269 5.283 37.417 8.454 130.889
        Tuet pl. investointituet 15.445 24.761 24.804 28.790 6.574 101.356 39.830 54.920 32.615 5.461 12.617 60.043 35.209 11.483 33.899 19.063 9.618 12.778 79.598 19.998 21.322 7.930 9.633 5.784 37.417 9.003 137.183
        ALV-tase pl. investoinnit 325 5.601 1.132 785 -1.401 0 980 0 -13 -134 1.352 0 0 0 -1.190 -2.207 573 -163 21.674 -110 0 -44 -89 0 0 -421 0
        Verot 1.052 1.132 3.704 440 95 2.458 4.120 6.065 653 370 614 1.110 2.393 128 1.356 136 1.187 318 2.381 1.013 5.541 532 275 501 0 128 6.295
= Bruttokate 61.923 83.700 197.036 64.969 37.068 264.845 183.112 343.587 65.659 20.976 66.165 74.508 125.636 25.514 80.165 35.857 58.021 26.800 202.751 34.822 352.877 23.255 30.841 21.120 109.323 23.543 340.326
- Poistot 12.590 26.179 38.244 13.449 2.809 62.423 45.578 62.779 28.537 3.173 4.808 33.198 39.739 5.043 15.452 8.405 5.644 11.784 79.404 14.690 68.177 6.049 3.983 3.512 26.740 11.252 80.954
= Nettoarvonlisäys 49.332 57.521 158.792 51.520 34.260 202.422 137.533 280.809 37.122 17.803 61.356 41.310 85.897 20.471 64.713 27.452 52.377 15.016 123.347 20.132 284.700 17.206 26.858 17.608 82.582 12.291 259.372
+ Investointituet ja verot 501 -3.400 6.373 1.224 48 8.493 -666 1.567 4.254 203 -80 1.905 2.134 767 325 2.495 607 2.206 1.534 2.850 2.080 42 392 16 111 655 3.930
- Ulkoisten resurssien kustannukset 19.053 11.747 36.770 36.067 5.607 162.244 71.150 208.108 44.484 3.805 21.114 26.312 40.568 3.407 34.151 9.162 10.660 10.304 47.618 17.886 126.397 3.505 4.861 6.370 51.619 1.751 206.228
        Palkat 11.362 4.020 17.091 14.234 4.007 118.071 38.092 80.663 27.182 2.413 16.950 12.983 19.419 2.450 23.568 3.489 8.102 6.025 17.010 11.841 78.179 2.254 4.176 3.395 25.471 671 157.706
        Vuokrat 5.702 4.304 14.625 20.444 1.539 32.240 26.868 43.303 9.492 1.391 3.908 7.472 17.153 787 8.431 4.079 2.405 2.992 15.024 2.910 21.998 837 587 2.542 16.107 462 35.292
        Korot 1.989 3.424 5.054 1.389 60 11.933 6.191 84.142 7.810 2 256 5.856 3.997 170 2.152 1.593 153 1.287 15.584 3.135 26.220 414 98 433 10.041 619 13.229
= Yrittäjätulo 30.780 42.375 128.395 16.677 28.701 48.671 65.717 74.268 -3.108 14.200 40.162 16.903 47.463 17.831 30.886 20.785 42.324 6.918 77.263 5.096 160.383 13.743 22.389 11.254 31.075 11.195 57.075
- Palkkavaatimus 26.105 52.424 58.882 11.221 8.691 34.093 55.752 47.163 16.209 9.536 20.841 33.206 36.517 14.095 10.811 29.530 25.183 20.002 54.500 17.384 75.194 17.740 12.504 7.916 54.265 14.712 17.840
- Korkovaatimus 10.286 17.339 18.469 4.063 6.204 28.431 19.290 73.962 14.511 5.895 8.214 19.075 5.507 6.476 8.193 53.369 12.838 5.097 45.284 6.382 81.462 10.062 1.585 6.775 31.848 10.026 22.334
= Yrittäjänvoitto -5.611 -27.388 51.043 1.393 13.806 -13.854 -9.325 -46.857 -33.828 -1.232 11.107 -35.378 5.439 -2.740 11.882 -62.114 4.303 -18.180 -22.521 -18.670 3.727 -14.059 8.300 -3.437 -55.038 -13.543 16.901