Income Statement

SAS Output Economydoctor. FADN Standard Results. taloustohtori.luke.fi/en/. Data: FADN Public Database (SO). https://agridata.ec.europa.eu/. December 4, 2024
                Income  Statement 2017
EU-28 Austria Belgium Bulgaria Cyprus Czechia Germany Denmark Estonia Greece Spain Finland France Croatia Hungary Ireland Italy Lithuania Luxembourg Latvia Malta Netherlands Poland Portugal Romania Sweden Slovenia Slovakia United Kingdom
Farms represented 4586110 70,990 28,610 61,420 10,870 18,050 180,220 26,080 7,630 335,450 435,190 34,700 295,670 72,240 110,700 93,450 559,560 62,320 1,550 24,920 3,100 46,710 737,310 104,690 1087120 27,630 44,680 4,180 101,090
Farms in sample 80,000-90,000 1,000-2,000 1,000-2,000 2,000-3,000 500-1,000 1,000-2,000 8,000-9,000 1,000-2,000 500-1,000 3,000-4,000 8,000-9,000 500-1,000 7,000-8,000 1,000-2,000 2,000-3,000 500-1,000 10,000-20,000 1,000-2,000 200-500 1,000-2,000 500-1,000 1,000-2,000 10,000-20,000 2,000-3,000 6,000-7,000 1,000-2,000 500-1,000 500-1,000 2,000-3,000
Arable land 35,1 32,8 50,1 65,9 9,5 193,3 91,1 111,1 138,7 10,0 46,7 64,6 87,8 14,8 44,8 48,9 21,0 49,0 84,6 66,9 2,6 38,3 19,9 22,8 9,7 105,1 10,1 430,9 153,9
Livestock Units 28,0 30,5 139,8 20,3 12,3 89,3 91,5 153,5 36,8 5,8 32,8 27,9 74,4 8,4 17,4 65,2 19,9 11,8 122,5 20,8 14,2 146,7 12,4 14,5 4,3 59,5 10,3 133,5 131,9
Total output 76,446 98,073 274,294 71,639 38,720 304,495 263,411 471,661 129,866 23,640 77,916 108,858 194,190 24,168 74,127 76,595 70,813 40,536 225,803 64,628 37,594 549,902 30,117 35,167 12,857 218,695 25,864 544,193 250,435
                Including Farmhouse consumption 375 1,266 96 620 560 254 206 141 376 495 37 110 756 1,094 128 32 446 274 237 681 370 11 205 326 457 47 1,059 1,281 74
                Including Farm use 3,847 4,497 6,013 3,418 1,715 31,943 9,218 36,619 15,292 823 1,388 12,565 3,455 4,696 3,489 6,984 3,354 4,575 5,682 7,127 1,509 10,928 2,396 1,700 1,230 38,550 5,503 98,514 20,073
                Total output per Total input 1.15 1.11 1.20 0.98 1.19 0.86 1.05 1.03 0.92 1.32 1.38 0.77 1.05 1.15 1.09 1.21 1.57 1.03 0.95 0.98 1.27 1.17 1.16 1.38 1.42 0.93 0.96 0.81 1.02
        Crops and products 38,574 27,917 94,061 50,724 14,631 149,319 97,633 152,477 59,342 17,220 48,866 47,833 106,282 15,109 42,142 12,147 46,288 26,371 39,891 34,245 17,328 234,059 16,121 22,370 7,724 98,629 11,645 284,632 105,997
                Total crops output per hectare 1,138.63 874.15 1,931.23 802.77 1,723.75 779.30 1,091.79 1,444.58 446.54 1,873.01 1,167.26 756.78 1,236.03 1,045.91 967.02 249.54 2,287.92 564.31 472.67 546.64 6,895.96 6,050.78 808.45 1,117.70 794.46 972.44 1,151.70 675.39 720.93
        Livestocks and products 32,934 50,672 166,875 19,480 22,177 118,619 140,437 246,629 52,205 6,098 27,844 46,538 79,285 8,482 20,065 63,072 20,781 13,157 158,399 24,310 20,198 266,413 13,474 11,255 5,128 92,842 9,127 170,821 126,855
                Total livestock output per Livestock unit 1,167.18 1,663.86 1,193.34 923.31 1,749.53 1,327.15 1,533.20 1,606.68 1,405.69 986.26 844.09 1,665.38 1,062.80 976.48 1,123.02 967.50 1,039.29 1,086.40 1,293.26 1,148.74 1,415.40 1,816.46 1,086.78 760.24 1,090.23 1,560.89 879.40 1,279.57 962.02
        Other output 4,938 19,484 13,357 1,436 1,912 36,557 25,342 72,554 18,319 323 1,205 14,487 8,623 577 11,920 1,376 3,744 1,008 27,513 6,073 68 49,430 522 1,543 5 27,224 5,092 88,740 17,583
        Total OGA output 4,106 16,878 12,150 1,516 2,094 33,185 19,049 66,037 17,041 427 973 8,992 6,026 1,247 11,513 498 4,397 910 24,895 5,102 2,439 24,399 422 640 282 21,849 5,058 79,143 15,239
- Total intermediate consumpt. 45,728 59,470 168,894 40,476 24,531 231,194 166,311 298,847 96,754 11,869 39,749 98,525 121,938 14,581 48,940 51,177 31,373 25,546 148,527 45,247 24,943 325,316 18,496 17,705 6,448 168,801 17,619 417,226 175,670
        Total specific costs 28,491 32,335 122,703 26,894 18,005 146,195 97,877 210,791 58,338 6,832 24,971 49,607 62,747 11,056 32,619 35,185 20,953 17,127 91,849 28,674 18,937 221,713 12,536 12,428 4,377 105,058 11,124 269,101 116,437
        Total farming overheads 17,237 27,135 46,190 13,582 6,526 85,000 68,434 88,055 38,415 5,036 14,778 48,917 59,191 3,525 16,321 15,992 10,420 8,419 56,679 16,573 6,006 103,603 5,960 5,277 2,070 63,743 6,495 148,125 59,234
+ Balance current subsid.taxes 11,582 22,389 18,948 19,554 3,748 84,609 38,243 35,573 29,704 6,184 12,668 51,954 27,501 6,128 15,481 16,332 7,581 10,368 62,574 16,109 2,458 13,656 5,722 7,323 1,999 39,348 7,640 125,023 37,830
        Total subsidies-excl.investm. 12,145 20,269 20,557 18,870 4,764 86,449 37,019 39,939 30,150 6,593 12,494 52,852 29,668 6,743 16,376 17,835 9,128 10,650 49,771 17,016 2,458 17,740 6,139 7,650 2,214 39,505 8,209 131,455 38,422
        VAT balance excl. on investm. 291 3,356 1,018 983 -844 0 4,093 0 81 -255 764 0 0 0 -266 -1,365 430 -158 14,162 -73 0 -73 -29 -124 0 0 -521 0 3
        Taxes 854 1,236 2,627 298 171 1,840 2,869 4,365 526 155 590 898 2,167 616 629 138 1,977 124 1,359 834 0 4,010 389 203 214 157 48 6,432 594
= Gross Farm Income 42,300 60,992 124,348 50,718 17,936 157,910 135,343 208,387 62,816 17,955 50,834 62,286 99,754 15,715 40,668 41,749 47,021 25,358 139,850 35,491 15,109 238,242 17,342 24,785 8,409 89,243 15,885 251,990 112,595
- Depreciation 9,352 20,812 32,034 9,704 3,117 38,908 33,438 46,403 18,646 3,275 4,957 25,848 31,283 4,106 6,369 5,994 5,392 9,277 62,394 10,812 2,548 55,903 5,185 3,656 1,438 28,911 8,307 84,625 29,172
= Farm Net Value Added 32,948 40,180 92,315 41,013 14,819 119,002 101,905 161,984 44,170 14,680 45,878 36,439 68,471 11,609 34,299 35,756 41,629 16,081 77,455 24,679 12,561 182,339 12,158 21,130 6,972 60,332 7,578 167,365 83,423
+ Balance subs.taxes on invest 163 -1,830 1,846 332 -16 5,136 -2,602 412 2,255 25 -182 1,167 1,518 0 -81 1,954 185 2,427 9,942 2,027 61 687 34 505 50 74 -451 3,225 770
        Subsidies on investments 340 604 2,905 215 37 5,136 233 412 2,164 25 23 1,167 1,518 0 23 682 13 2,499 17,957 2,217 61 1,038 244 531 50 74 90 3,225 770
        Payments to dairy outgoers 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
        VAT on investments -177 -2,434 -1,059 117 -53 0 -2,835 0 92 0 -205 0 0 0 -104 1,272 172 -72 -8,014 -190 0 -352 -210 -26 0 0 -541 0 0
- Total external factors 11,643 7,772 27,612 22,962 4,803 83,488 50,177 110,668 26,006 2,821 11,730 17,550 31,503 2,304 12,523 6,161 8,311 4,640 27,965 10,193 2,168 90,316 2,282 4,201 1,144 38,294 890 168,581 41,787
        Wages paid 6,546 3,161 9,751 8,908 3,438 62,955 25,054 46,693 18,860 1,712 8,988 8,011 14,150 1,599 8,655 2,175 6,104 2,639 10,644 7,708 1,718 48,314 1,443 3,388 533 17,375 340 132,779 25,717
        Rent paid 3,745 3,317 11,343 12,901 1,112 16,321 19,855 24,312 4,477 1,106 2,492 6,280 13,729 563 3,489 2,855 2,088 1,546 11,301 1,317 254 18,170 503 772 573 14,288 315 26,032 10,730
        Interest paid 1,352 1,294 6,518 1,153 252 4,211 5,268 39,662 2,668 3 250 3,259 3,624 142 379 1,131 119 455 6,020 1,168 196 23,832 337 41 37 6,632 234 9,770 5,341
= Farm Net Income 21,468 30,578 66,548 18,383 10,000 40,650 49,126 51,729 20,420 11,885 33,966 20,056 38,486 9,305 21,695 31,548 33,503 13,869 59,433 16,512 10,454 92,710 9,910 17,434 5,877 22,112 6,237 2,009 42,405