Income Statement

SAS Output Economydoctor. FADN Standard Results. taloustohtori.luke.fi/en/. Data: FADN Public Database (SO). https://agridata.ec.europa.eu/. January 18, 2025
                Income  Statement 2017
EU-all Austria Belgium Bulgaria Cyprus Czechia Germany Denmark Estonia Greece Spain Finland France Croatia Hungary Ireland Italy Lithuania Luxembourg Latvia Malta Netherlands Poland Portugal Romania Sweden Slovenia Slovakia United Kingdom
Farms represented 4587330 70,990 28,610 61,420 10,870 18,050 180,220 26,080 7,630 336,680 435,190 34,700 295,670 72,240 110,700 93,450 559,560 62,320 1,550 24,920 3,090 46,710 737,310 104,690 1087120 27,630 44,680 4,180 101,090
Farms in sample 80,000-90,000 1,000-2,000 1,000-2,000 2,000-3,000 500-1,000 1,000-2,000 8,000-9,000 1,000-2,000 500-1,000 3,000-4,000 8,000-9,000 500-1,000 7,000-8,000 1,000-2,000 2,000-3,000 500-1,000 10,000-20,000 1,000-2,000 200-500 1,000-2,000 500-1,000 1,000-2,000 10,000-20,000 2,000-3,000 6,000-7,000 1,000-2,000 500-1,000 500-1,000 2,000-3,000
Arable land 35,1 32,8 50,1 65,9 9,5 193,3 91,1 111,1 138,7 9,9 46,7 64,6 87,8 14,8 44,8 48,9 21,0 49,0 84,6 66,9 2,6 38,3 19,9 22,8 9,7 100,8 10,1 430,9 153,9
Livestock Units 28,0 30,5 139,8 20,3 12,3 89,3 91,5 153,5 36,8 5,7 32,8 27,9 74,4 8,4 17,4 65,2 19,9 11,8 122,5 20,8 12,1 146,7 12,4 14,5 4,3 57,5 10,3 133,5 131,9
Total output 76,539 98,100 274,040 71,705 38,720 304,495 263,411 471,661 129,866 23,666 77,951 108,858 194,190 24,168 74,127 76,595 70,811 40,536 225,803 64,628 38,978 551,287 30,117 35,167 12,854 214,317 25,864 544,193 255,618
                Including Farmhouse consumption 375 1,266 96 617 560 254 206 141 376 495 37 110 756 1,094 128 32 446 274 237 681 365 17 205 326 457 45 1,059 1,281 74
                Including Farm use 3,846 4,502 6,011 3,417 1,715 31,943 9,218 36,619 15,292 820 1,388 12,565 3,455 4,696 3,489 6,984 3,354 4,575 5,682 7,127 1,529 11,155 2,396 1,700 1,230 38,252 5,503 98,514 20,042
                Total output per Total input 1.15 1.11 1.20 0.98 1.19 0.86 1.05 1.03 0.92 1.32 1.38 0.77 1.05 1.15 1.09 1.21 1.57 1.03 0.95 0.98 1.25 1.18 1.16 1.38 1.42 0.92 0.96 0.81 1.04
        Crops and products 38,671 27,928 93,870 50,789 14,631 149,278 97,633 152,477 59,342 17,267 48,865 47,834 106,282 15,109 42,142 12,147 46,288 26,371 39,891 34,245 17,376 233,861 16,121 22,370 7,721 96,742 11,645 284,632 111,180
                Total crops output per hectare 1,142.82 874.50 1,928.10 804.33 1,723.75 779.08 1,091.79 1,444.58 446.54 1,884.16 1,167.07 756.78 1,236.03 1,045.91 967.02 249.54 2,287.92 564.31 472.67 546.64 6,928.63 6,048.13 808.45 1,117.70 794.66 997.17 1,151.70 675.39 756.17
        Livestocks and products 32,921 50,687 166,815 19,484 22,177 118,619 140,437 246,629 52,205 6,075 27,878 46,538 79,285 8,482 20,065 63,072 20,781 13,157 158,399 24,310 21,536 266,381 13,474 11,255 5,128 91,497 9,127 170,821 126,855
                Total livestock output per Livestock unit 1,167.45 1,664.38 1,193.52 922.83 1,749.53 1,327.15 1,533.20 1,606.68 1,405.69 986.21 844.08 1,665.38 1,062.80 976.48 1,123.02 967.50 1,039.29 1,086.40 1,293.26 1,148.74 1,784.01 1,816.09 1,086.78 760.24 1,090.35 1,592.31 879.40 1,279.57 962.02
        Other output 4,947 19,484 13,356 1,432 1,912 36,598 25,342 72,554 18,319 323 1,208 14,487 8,623 577 11,920 1,376 3,742 1,008 27,513 6,073 66 51,045 522 1,543 5 26,078 5,092 88,740 17,583
        Total OGA output 4,116 16,878 12,153 1,516 2,094 33,227 19,049 66,037 17,041 427 975 8,992 6,026 1,247 11,513 498 4,395 910 24,895 5,102 2,482 26,060 422 640 282 20,734 5,058 79,143 15,239
- Total intermediate consumpt. 45,696 59,470 168,781 40,546 24,531 231,194 166,311 298,847 96,754 11,859 39,761 98,525 121,938 14,581 48,940 51,177 31,373 25,546 148,527 45,247 26,291 324,395 18,496 17,705 6,445 166,368 17,619 417,226 175,643
        Total specific costs 28,485 32,335 122,615 26,913 18,005 146,195 97,877 210,791 58,338 6,821 24,984 49,608 62,747 11,056 32,619 35,185 20,953 17,127 91,849 28,674 20,085 222,102 12,536 12,428 4,376 104,316 11,124 269,101 116,409
        Total farming overheads 17,211 27,135 46,166 13,632 6,526 85,000 68,434 88,055 38,415 5,037 14,777 48,917 59,191 3,525 16,321 15,992 10,420 8,419 56,679 16,573 6,206 102,294 5,960 5,277 2,070 62,052 6,495 148,125 59,234
+ Balance current subsid.taxes 11,573 22,389 18,944 19,594 3,749 84,750 38,243 35,573 29,704 6,206 12,664 51,953 27,501 6,128 15,481 16,332 7,590 10,368 62,574 16,109 2,457 13,504 5,722 7,323 1,983 38,263 7,640 125,023 37,886
        Total subsidies-excl.investm. 12,136 20,269 20,553 18,909 4,765 86,590 37,019 39,939 30,150 6,614 12,490 52,851 29,668 6,743 16,376 17,835 9,137 10,650 49,771 17,016 2,457 17,675 6,139 7,650 2,197 38,414 8,209 131,455 38,477
        VAT balance excl. on investm. 291 3,356 1,017 984 -844 0 4,093 0 81 -254 764 0 0 0 -266 -1,365 430 -158 14,162 -73 0 -95 -29 -124 0 0 -521 0 3
        Taxes 855 1,236 2,625 299 171 1,840 2,869 4,365 526 154 590 898 2,167 616 629 138 1,977 124 1,359 834 0 4,076 389 203 214 151 48 6,432 594
= Gross Farm Income 42,416 61,019 124,203 50,753 17,938 158,050 135,343 208,387 62,816 18,013 50,854 62,285 99,754 15,715 40,668 41,749 47,028 25,358 139,850 35,491 15,144 240,395 17,342 24,785 8,391 86,212 15,885 251,990 117,860
- Depreciation 9,347 20,812 32,018 9,735 3,116 38,908 33,438 46,403 18,646 3,272 4,957 25,848 31,283 4,106 6,369 5,994 5,392 9,277 62,394 10,812 2,632 56,058 5,185 3,656 1,437 28,021 8,307 84,625 29,172
= Farm Net Value Added 33,070 40,207 92,185 41,018 14,821 119,143 101,905 161,984 44,170 14,741 45,897 36,437 68,471 11,609 34,299 35,756 41,636 16,081 77,455 24,679 12,512 184,337 12,158 21,130 6,954 58,192 7,578 167,365 88,688
+ Balance subs.taxes on invest 162 -1,830 1,851 333 -16 5,136 -2,602 412 2,255 25 -182 1,167 1,518 0 -81 1,954 185 2,427 9,942 2,027 65 677 34 505 50 73 -451 3,225 770
        Subsidies on investments 339 604 2,905 216 37 5,136 233 412 2,164 25 23 1,167 1,518 0 23 682 13 2,499 17,957 2,217 65 1,015 244 531 50 73 90 3,225 770
        Payments to dairy outgoers 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
        VAT on investments -177 -2,434 -1,054 117 -53 0 -2,835 0 92 0 -205 0 0 0 -104 1,272 172 -72 -8,014 -190 0 -338 -210 -26 0 0 -541 0 0
- Total external factors 11,619 7,772 27,585 22,961 4,803 83,488 50,177 110,668 26,006 2,841 11,732 17,550 31,503 2,304 12,523 6,161 8,311 4,640 27,965 10,193 2,259 88,654 2,282 4,201 1,143 37,313 890 168,581 41,787
        Wages paid 6,533 3,161 9,741 8,918 3,438 62,955 25,054 46,693 18,860 1,734 8,989 8,011 14,150 1,599 8,655 2,175 6,104 2,639 10,644 7,708 1,788 46,828 1,443 3,388 533 17,598 340 132,779 25,717
        Rent paid 3,731 3,317 11,329 12,888 1,112 16,321 19,855 24,312 4,477 1,105 2,493 6,280 13,729 563 3,489 2,855 2,088 1,546 11,301 1,317 260 17,576 503 772 573 13,255 315 26,032 10,730
        Interest paid 1,355 1,294 6,515 1,155 252 4,211 5,268 39,662 2,668 3 250 3,259 3,624 142 379 1,131 119 455 6,020 1,168 211 24,250 337 41 37 6,461 234 9,770 5,341
= Farm Net Income 21,613 30,605 66,452 18,390 10,003 40,791 49,126 51,729 20,420 11,925 33,982 20,055 38,486 9,305 21,695 31,548 33,510 13,869 59,433 16,512 10,318 96,359 9,910 17,434 5,860 20,951 6,237 2,009 47,671