Tuloslaskelma

SAS Output Taloustohtori. FADN Advanced Results -palvelu (luke.fi/taloustohtori). Taloustohtori kannattavuuslaskentajärjestelmä. Tausta-aineisto: FADN Public Database (SO). https://agridata.ec.europa.eu/. 8.11.2024
                        Tuloslaskelma             2015
EU-28 Itävalta Belgia Bulgaria Kypros Tsekin-tasavalta Saksa Tanska Viro Kreikka Espanja Suomi Ranska Kroatia Unkari Irlanti Italia Liettua Luxemburg Latvia Malta Alankomaat Puola Portugali Romania Ruotsi Slovenia Slovakia IsoBritannia
Tiloja edustettuna 4639800 88.450 28.760 96.680 10.920 18.010 180.230 25.910 7.630 338.440 437.080 34.420 287.260 72.480 109.490 93.230 561.370 62.520 1.540 24.970 3.110 46.790 739.290 106.830 1085600 27.820 45.890 4.120 100.950
Tiloja otoksessa 80.000-90.000 2.000-3.000 1.000-2.000 2.000-3.000 200-500 1.000-2.000 8.000-9.000 1.000-2.000 500-1.000 4.000-5.000 8.000-9.000 500-1.000 7.000-8.000 1.000-2.000 1.000-2.000 500-1.000 9.000-10.000 1.000-2.000 200-500 1.000-2.000 500-1.000 1.000-2.000 10.000-20.000 2.000-3.000 4.000-5.000 1.000-2.000 500-1.000 500-1.000 2.000-3.000
Viljelyala 34,4 29,0 51,2 44,5 10,3 188,3 89,7 103,4 137,2 9,9 46,2 63,8 89,0 15,6 47,2 48,0 20,7 47,5 84,3 69,0 2,6 38,9 19,1 23,5 8,8 106,6 10,2 458,7 159,6
Eläinyksiköt 27,0 25,2 129,8 13,5 8,0 83,6 89,6 153,9 36,6 6,0 31,3 30,0 75,4 9,3 20,3 58,9 18,3 11,5 117,7 22,3 14,0 147,9 11,7 14,7 4,3 61,4 10,1 132,0 128,4
Kokonaistuotto ilman tukia 72.545 79.318 251.888 46.619 33.489 279.431 240.192 423.915 116.373 23.228 73.708 109.558 204.624 23.620 72.340 67.503 71.030 38.338 201.441 62.867 38.118 506.079 29.168 33.421 10.405 203.692 25.433 500.282 252.016
        Kasvinviljelytuotto 37.855 22.448 101.605 33.395 14.993 153.390 105.100 145.540 66.137 16.276 44.829 49.056 116.385 13.806 40.584 11.191 45.471 27.245 43.853 36.860 17.302 226.674 15.892 19.975 6.425 97.095 12.710 269.694 104.205
        Kotieläintuotto 29.738 37.614 136.893 12.301 16.862 95.933 113.062 200.516 35.803 6.561 27.988 46.858 80.240 9.284 21.951 55.511 20.496 10.494 134.041 18.934 20.749 232.876 12.753 11.468 3.937 83.312 8.288 152.075 122.312
        Muu tuotto 4.952 19.255 13.391 923 1.634 30.108 22.031 77.859 14.433 392 892 13.644 7.999 530 9.805 801 5.063 599 23.546 7.073 67 46.529 524 1.978 44 23.286 4.435 78.513 25.498
- Muuttuvat ja yleiskustannukset 45.231 49.659 162.177 28.363 23.190 215.295 162.867 290.553 91.815 11.804 39.589 101.271 129.728 14.479 51.300 46.902 31.736 24.416 136.913 46.995 25.713 316.725 18.638 17.734 5.738 159.511 17.774 391.618 186.916
        Muuttuvat kustannukset 28.496 26.690 116.814 18.371 15.879 134.892 98.612 207.664 58.253 6.966 25.838 52.811 68.142 11.264 34.752 32.028 21.315 16.840 84.506 29.634 19.084 217.767 12.944 12.638 3.646 96.917 11.136 263.131 124.436
        Yleiskustannukset 16.736 22.969 45.362 9.993 7.311 80.403 64.255 82.889 33.562 4.838 13.751 48.460 61.586 3.215 16.548 14.873 10.421 7.576 52.408 17.361 6.628 98.958 5.695 5.096 2.092 62.594 6.638 128.486 62.480
+ Tuet ja verot 10.688 18.002 20.459 12.746 4.682 76.148 35.840 31.226 24.778 5.487 12.319 52.512 27.475 4.329 14.074 15.464 7.496 9.456 69.633 15.167 2.337 14.836 4.821 8.606 1.019 39.368 5.610 128.032 35.670
        Tuet pl. investointituet 11.277 16.702 22.103 12.169 4.915 77.914 35.579 36.178 25.277 6.005 11.384 53.467 29.748 4.957 15.288 17.340 9.233 9.773 59.532 15.825 2.337 18.959 5.290 9.037 1.197 39.548 6.302 133.485 36.641
        ALV-tase pl. investoinnit 290 2.527 788 765 4 0 2.962 0 84 -357 1.480 0 0 0 -490 -1.624 427 -192 11.418 -80 0 -175 -31 -107 0 0 -648 0 4
        Verot 879 1.227 2.432 187 237 1.766 2.701 4.952 582 161 544 955 2.273 628 723 253 2.164 124 1.316 578 0 3.948 439 324 178 181 44 5.453 976
= Bruttokate 38.002 47.661 110.170 31.002 14.981 140.283 113.165 164.588 49.335 16.911 46.439 60.799 102.371 13.471 35.114 36.065 46.791 23.378 134.161 31.039 14.743 204.190 15.350 24.293 5.686 83.549 13.269 236.697 100.770
- Poistot 9.353 17.515 33.120 6.735 3.320 36.226 31.708 47.015 20.120 3.853 5.075 27.152 33.336 4.356 5.967 5.917 5.340 7.751 61.625 9.891 2.624 55.532 5.061 3.853 1.246 30.136 8.335 82.166 33.877
= Nettoarvonlisäys 28.649 30.146 77.051 24.267 11.661 104.057 81.458 117.573 29.215 13.058 41.364 33.648 69.035 9.114 29.147 30.148 41.451 15.627 72.536 21.148 12.119 148.658 10.290 20.440 4.441 53.413 4.933 154.531 66.893
+ Investointituet ja verot 235 -2.502 1.661 962 68 5.644 -1.919 884 763 111 -368 996 1.328 0 870 1.858 193 1.536 10.898 2.073 1.439 2.584 94 402 79 0 1.376 18.100 884
- Ulkoisten resurssien kustannukset 11.265 6.209 31.802 14.602 4.578 71.850 48.039 104.110 22.452 2.654 10.841 16.749 33.540 2.128 12.560 5.162 8.860 4.119 27.464 9.169 2.261 84.418 2.344 4.222 1.018 37.694 1.305 148.733 41.530
        Palkat 6.253 2.405 12.003 5.771 2.462 54.025 23.604 43.146 16.210 1.606 8.174 7.519 14.439 1.283 8.460 1.727 6.697 2.437 10.004 6.839 1.733 44.288 1.579 3.394 499 17.080 724 116.252 24.408
        Vuokrat 3.540 2.528 12.004 7.888 1.826 13.781 18.771 21.804 3.707 1.042 2.363 5.983 14.424 627 3.498 2.327 2.019 1.336 10.878 1.163 259 13.637 420 766 467 14.146 342 24.526 11.454
        Korot 1.472 1.275 7.796 943 290 4.044 5.664 39.160 2.535 6 304 3.248 4.677 218 603 1.108 143 346 6.582 1.167 268 26.493 345 62 52 6.469 239 7.956 5.667
= Yrittäjätulo 17.618 21.435 46.910 10.627 7.151 37.852 31.499 14.347 7.526 10.515 30.155 17.895 36.823 6.986 17.457 26.844 32.784 13.044 55.970 14.052 11.297 66.823 8.039 16.621 3.502 15.719 5.004 23.898 26.247
- Palkkavaatimus 19.443 31.813 41.849 4.911 9.595 19.775 41.102 36.162 11.922 6.619 15.967 30.585 31.650 7.862 5.867 24.848 21.157 10.585 37.529 10.585 13.396 53.498 9.996 10.353 4.621 49.008 10.151 9.741 37.108
- Korkovaatimus 7.306 8.580 18.991 3.389 10.239 9.738 19.084 26.999 5.013 12.834 8.977 8.209 6.235 8.863 2.937 46.278 9.923 1.676 18.917 2.263 8.866 48.480 5.274 1.827 1.141 15.023 6.378 14.162 49.761
= Yrittäjänvoitto -9.132 -18.958 -13.930 2.327 -12.684 8.339 -28.687 -48.814 -9.409 -8.937 5.211 -20.899 -1.062 -9.739 8.653 -44.282 1.704 783 -476 1.204 -10.965 -35.155 -7.231 4.442 -2.260 -48.311 -11.526 -5 -60.622