Tuloslaskelma

SAS Output Taloustohtori. FADN Advanced Results -palvelu (luke.fi/taloustohtori). Taloustohtori kannattavuuslaskentajärjestelmä. Tausta-aineisto: FADN Public Database (SO). https://agridata.ec.europa.eu/. 27.6.2025
                        Tuloslaskelma             2019
EU27-2020 EU-28 Itävalta Belgia Bulgaria Kypros Tsekin-tasavalta Saksa Tanska Viro Kreikka Espanja Suomi Ranska Kroatia Unkari Irlanti Italia Liettua Luxemburg Latvia Malta Alankomaat Puola Portugali Romania Ruotsi Slovenia Slovakia IsoBritannia
Tiloja edustettuna 3585655 3685997 66.342 28.106 56.779 11.118 18.004 158.261 21.431 6.944 268.322 457.167 31.538 270.581 67.673 102.314 90.350 536.072 54.140 1.312 22.304 1.926 43.272 693.360 117.239 390.183 27.602 38.881 4.434 100.342
Tiloja otoksessa 80.000-90.000 80.000-90.000 1.000-2.000 500-1.000 2.000-3.000 500-1.000 1.000-2.000 8.000-9.000 1.000-2.000 500-1.000 3.000-4.000 9.000-10.000 500-1.000 7.000-8.000 1.000-2.000 2.000-3.000 500-1.000 10.000-20.000 1.000-2.000 200-500 500-1.000 500-1.000 1.000-2.000 10.000-20.000 1.000-2.000 5.000-6.000 1.000-2.000 500-1.000 500-1.000 2.000-3.000
Viljelyala 40,2 43,4 34,3 55,3 78,3 11,6 198,6 100,2 130,5 158,8 9,9 44,0 71,4 92,3 16,0 52,3 47,4 22,5 52,9 93,7 73,8 3,0 39,4 22,2 23,8 24,9 103,9 11,2 434,9 159,3
Eläinyksiköt 31,3 34,0 30,4 137,4 24,0 16,7 88,9 94,5 184,3 41,2 6,5 36,8 27,8 74,7 8,8 21,0 67,1 17,9 12,1 136,1 23,6 17,8 155,7 14,4 13,9 8,9 65,4 11,6 118,5 129,6
Kokonaistuotto ilman tukia 96.855 101.358 103.208 312.536 81.333 53.717 337.462 305.042 594.667 166.027 23.425 96.275 126.697 223.764 26.108 91.945 79.173 74.568 47.308 265.717 79.703 56.300 631.944 39.270 37.246 29.340 216.415 32.637 592.088 262.266
        Kasvinviljelytuotto 50.226 52.102 29.234 118.722 59.316 19.022 170.821 122.414 205.975 82.555 16.550 57.359 57.336 125.871 16.862 54.282 13.681 48.226 31.673 43.178 42.873 21.668 282.139 18.525 23.899 20.383 104.014 15.668 322.793 119.133
        Kotieläintuotto 40.619 .. 52.333 176.112 20.740 32.951 123.185 154.154 316.471 58.116 6.537 38.131 52.057 88.197 8.556 24.100 64.418 21.365 14.455 190.299 29.779 34.492 295.655 20.242 11.279 8.924 83.651 11.434 162.031 122.937
        Muu tuotto 6.010 6.397 21.641 17.702 1.277 1.744 43.456 28.474 72.222 25.355 338 785 17.304 9.696 690 13.562 1.073 4.976 1.180 32.240 7.052 139 54.149 504 2.068 33 28.751 5.534 107.265 20.196
- Muuttuvat ja yleiskustannukset 58.015 61.562 62.186 192.467 46.026 34.820 256.090 197.784 370.598 123.166 12.834 47.821 113.270 141.622 15.847 59.365 59.786 34.914 30.955 180.426 55.071 37.828 370.759 24.909 17.302 16.032 169.248 20.436 459.422 188.296
        Muuttuvat kustannukset 36.468 38.859 35.859 138.903 30.595 26.591 158.981 118.868 264.999 75.106 7.298 31.597 58.511 71.275 11.888 38.838 41.982 23.321 20.854 112.695 35.792 29.680 247.420 17.755 12.022 11.900 102.382 12.862 324.303 124.279
        Yleiskustannukset 21.547 22.703 26.327 53.564 15.431 8.229 97.109 78.916 105.599 48.060 5.537 16.224 54.758 70.347 3.959 20.526 17.803 11.593 10.100 67.731 19.279 8.147 123.339 7.155 5.281 4.132 66.866 7.574 135.120 64.017
+ Tuet ja verot 14.154 14.840 23.911 19.687 22.279 4.322 96.029 42.638 41.450 33.863 6.749 12.217 56.370 29.315 6.948 18.828 18.073 10.035 11.230 75.983 15.870 3.455 13.478 6.611 6.584 5.467 42.009 6.478 142.242 39.371
        Tuet pl. investointituet 14.607 15.298 21.451 21.957 21.567 5.483 98.065 40.790 46.577 34.463 7.069 11.503 57.405 31.674 7.626 19.857 19.679 10.642 11.560 61.293 16.937 3.455 18.039 7.110 6.889 5.947 42.166 7.091 147.939 39.994
        ALV-tase pl. investoinnit 473 460 3.736 829 1.048 -988 0 4.777 0 57 -167 1.313 0 0 0 -286 -1.479 509 -142 16.419 -69 0 0 -31 -117 0 0 -544 0 0
        Verot 926 918 1.277 3.099 336 173 2.036 2.929 5.128 657 152 599 1.036 2.359 677 743 127 1.116 187 1.728 997 0 4.561 467 188 479 157 69 5.696 623
= Bruttokate 52.994 54.637 64.932 139.755 57.586 23.220 177.401 149.896 265.519 76.723 17.340 60.671 69.797 111.458 17.210 51.408 37.460 49.688 27.583 161.274 40.502 21.927 274.663 20.972 26.527 18.775 89.177 18.679 274.908 113.340
- Poistot 11.009 11.551 22.390 33.552 10.395 3.432 43.312 38.062 53.693 22.695 3.310 5.306 28.447 33.733 4.082 8.432 6.680 5.744 9.454 70.392 12.871 3.696 59.723 5.526 3.659 2.367 26.714 9.663 82.607 30.901
= Nettoarvonlisäys 41.985 43.086 42.543 106.203 47.191 19.788 134.089 111.834 211.827 54.029 14.030 55.365 41.350 77.725 13.128 42.977 30.780 43.945 18.129 90.883 27.631 18.230 214.939 15.446 22.868 16.408 62.463 9.016 192.301 82.439
+ Investointituet ja verot 272 299 -2.373 813 237 54 7.361 -2.619 570 3.859 31 -127 1.636 2.087 0 152 2.288 327 2.209 6.666 2.881 183 2.437 -8 529 5 49 12 3.842 1.246
- Ulkoisten resurssien kustannukset 15.359 16.150 8.096 31.526 28.090 5.839 97.172 59.882 135.028 33.819 3.139 16.168 20.492 34.797 2.320 16.626 6.952 10.020 6.519 31.614 12.151 3.532 103.901 3.059 5.622 4.239 37.218 1.144 181.804 44.437
        Palkat 9.182 9.683 2.991 13.103 11.078 4.105 73.314 31.020 61.907 24.089 1.986 13.183 9.629 16.640 1.556 11.419 2.548 7.482 3.937 11.652 8.959 2.980 63.100 1.963 4.924 2.207 17.055 360 141.956 27.580
        Vuokrat 4.725 4.896 3.763 12.937 15.843 1.583 18.476 23.372 31.740 6.175 1.151 2.726 7.292 14.833 637 4.776 3.146 2.371 1.953 13.664 1.682 338 18.643 669 652 1.863 13.863 441 30.432 11.002
        Korot 1.452 1.572 1.342 5.487 1.169 151 5.383 5.490 41.381 3.555 2 259 3.572 3.324 128 431 1.257 168 630 6.298 1.511 214 22.158 426 45 169 6.301 343 9.416 5.855
= Yrittäjätulo 26.898 27.234 32.074 75.490 19.339 14.004 44.278 49.332 77.369 24.068 10.922 39.070 22.494 45.016 10.807 26.503 26.116 34.252 13.818 65.934 18.360 14.881 113.475 12.379 17.775 12.174 25.294 7.884 14.338 39.249
- Palkkavaatimus 21.503 22.111 33.367 46.197 7.300 8.659 25.774 45.507 41.498 13.891 7.611 16.476 31.139 32.113 11.702 7.345 27.541 23.531 13.870 38.066 13.843 17.412 60.629 13.528 11.685 6.143 48.946 12.399 13.669 36.144
- Korkovaatimus 6.832 7.865 7.556 18.505 3.760 5.759 12.658 16.873 28.163 6.342 4.439 6.369 8.669 4.444 4.011 2.408 45.053 9.740 2.239 19.345 2.681 4.732 54.035 6.138 954 3.360 18.951 6.137 13.832 49.313
= Yrittäjänvoitto -1.437 -2.742 -8.849 10.788 8.279 -414 5.846 -13.048 7.708 3.836 -1.129 16.225 -17.314 8.459 -4.906 16.750 -46.478 981 -2.291 8.523 1.836 -7.263 -1.189 -7.287 5.136 2.671 -42.603 -10.652 -13.163 -46.208