Income Statement

SAS Output Economydoctor. FADN Advanced Results (luke.fi/economydoctor). EconomyDoctor Profitability calculation. Background data: FADN Public Database (SO). https://agridata.ec.europa.eu/. June 27, 2025
            Income  Statement             2021
EU27-2020 Austria Belgium Bulgaria Cyprus Czechia Germany Denmark Estonia Greece Spain Finland France Croatia Hungary Ireland Italy Lithuania Luxembourg Latvia Malta Netherlands Poland Portugal Romania Sweden Slovenia Slovakia
Farms represented 3571368 67,354 27,720 57,482 11,118 14,212 158,000 18,173 6,944 266,970 456,590 31,778 268,321 67,549 102,282 90,752 534,507 54,097 1,355 22,216 1,901 43,186 693,880 115,010 390,026 26,552 38,927 4,466
Farms in sample 70,000-80,000 1,000-2,000 1,000-2,000 2,000-3,000 500-1,000 1,000-2,000 7,000-8,000 1,000-2,000 500-1,000 3,000-4,000 9,000-10,000 500-1,000 7,000-8,000 1,000-2,000 2,000-3,000 500-1,000 10,000-20,000 1,000-2,000 200-500 1,000-2,000 200-500 1,000-2,000 10,000-20,000 1,000-2,000 5,000-6,000 1,000-2,000 500-1,000 500-1,000
Arable land 40,4 33,7 54,6 76,8 11,7 255,7 103,4 150,2 152,6 10,4 43,9 72,4 94,1 16,0 51,8 46,2 23,2 52,1 93,3 73,4 3,0 40,6 21,4 24,3 25,0 105,4 11,5 410,7
Livestock Units 31,8 30,7 141,3 24,0 16,8 109,0 93,4 222,9 39,6 7,2 40,4 31,1 75,1 8,4 20,1 67,9 18,0 12,8 124,0 25,2 21,3 157,6 14,2 12,7 8,5 61,9 12,2 122,8
Total output 108,183 118,637 336,846 106,952 54,142 454,928 347,114 697,565 169,709 27,647 104,996 139,195 248,264 32,520 113,277 97,185 81,249 59,106 274,601 86,291 61,350 665,797 45,222 37,961 34,230 263,875 33,834 661,284
        Crops and products 58,716 37,448 136,183 82,868 19,111 249,765 147,376 264,281 87,961 19,412 64,196 68,875 143,168 21,643 70,128 15,814 53,424 40,136 57,058 48,360 23,680 308,166 24,829 24,071 25,158 135,414 15,307 397,359
        Livestocks and products 42,722 54,831 181,180 23,183 34,667 152,365 167,313 367,661 60,361 7,884 39,929 54,505 93,765 10,351 23,059 79,151 22,696 17,603 191,093 30,740 37,663 287,319 19,925 10,966 9,038 100,823 12,508 155,376
        Other output 6,745 26,357 19,483 901 364 52,798 32,425 65,623 21,387 352 870 15,815 11,332 526 20,090 2,220 5,129 1,367 26,451 7,191 7 70,312 468 2,924 35 27,639 6,018 108,549
- Total intermediate consumpt. 64,050 66,808 221,947 48,989 36,870 336,482 232,143 437,508 127,313 14,330 52,263 118,718 154,852 19,559 70,238 66,025 36,767 36,326 191,768 61,238 44,379 419,943 27,106 18,581 17,060 189,211 22,528 471,425
        Total specific costs 40,631 38,497 165,610 32,508 28,547 207,040 143,614 310,288 76,799 8,160 34,659 62,847 78,649 14,906 46,711 47,099 24,566 24,638 113,950 39,602 34,756 285,732 19,604 12,454 12,814 106,988 13,938 325,047
        Total farming overheads 23,418 28,312 56,337 16,481 8,322 129,442 88,529 127,220 50,514 6,171 17,604 55,870 76,203 4,653 23,526 18,926 12,200 11,688 77,818 21,637 9,623 134,212 7,502 6,127 4,246 82,222 8,589 146,377
+ Balance current subsid.taxes 14,971 26,691 22,988 23,093 4,444 116,801 46,140 50,115 39,931 6,083 12,131 58,832 32,677 7,189 18,549 16,753 10,965 13,145 76,512 16,593 2,718 34,165 6,153 8,902 5,309 38,890 7,847 131,027
        Total subsidies-excl.investm. 15,502 23,527 25,285 22,621 5,579 119,305 47,410 55,845 40,543 6,425 11,458 59,965 34,908 7,924 19,497 18,496 11,320 13,517 62,137 17,658 2,718 39,016 6,598 9,234 5,756 39,037 8,302 137,114
        VAT balance excl. on investm. 401 4,347 964 859 -1,038 0 2,119 0 14 -142 1,339 0 0 0 -127 -1,611 641 -154 16,441 -56 0 0 -7 -97 0 0 -376 0
        Taxes 932 1,182 3,261 387 98 2,505 3,389 5,729 626 200 666 1,133 2,230 735 821 132 997 217 2,065 1,009 0 4,851 439 235 447 147 79 6,087
= Gross Farm Income 59,104 78,520 137,888 81,056 21,716 235,246 161,112 310,172 82,328 19,400 64,864 79,310 126,090 20,150 61,588 47,912 55,447 35,925 159,346 41,645 19,689 280,018 24,269 28,282 22,479 113,554 19,153 320,887
- Depreciation 11,379 23,886 35,756 11,091 3,013 53,140 40,653 59,789 23,847 3,310 5,151 30,317 35,320 4,070 9,115 7,609 5,620 9,972 72,251 13,283 3,690 62,106 5,442 3,904 2,560 29,595 9,858 77,031
= Farm Net Value Added 47,725 54,634 102,132 69,965 18,703 182,106 120,459 250,383 58,481 16,090 59,713 48,992 90,770 16,080 52,473 40,303 49,827 25,953 87,095 28,362 15,999 217,913 18,827 24,378 19,919 83,959 9,295 243,855
+ Balance subs.taxes on invest 330 -4,698 1,291 173 431 7,079 -1,634 506 3,783 164 -192 1,728 2,478 43 -91 2,802 517 2,210 5,047 2,104 528 3,461 -42 427 7 193 320 943
- Total external factors 15,845 8,968 33,075 31,042 5,466 132,117 61,696 151,772 34,824 3,150 17,411 21,816 34,986 2,954 18,724 7,438 9,822 7,859 34,264 14,357 2,886 102,909 2,930 5,463 4,541 43,342 1,218 182,090
        Wages paid 9,639 3,761 14,839 12,122 3,847 99,020 31,837 75,171 23,369 1,925 14,540 11,227 16,926 2,160 12,936 2,678 7,333 4,811 13,690 10,454 2,180 63,605 1,916 4,804 2,540 21,800 434 143,228
        Rent paid 4,929 3,801 13,638 17,888 1,506 26,910 24,879 38,736 7,824 1,216 2,635 6,963 15,050 657 5,168 3,475 2,354 2,410 14,892 2,319 241 20,150 685 585 1,884 15,584 435 30,998
        Interest paid 1,277 1,406 4,598 1,032 112 6,187 4,980 37,865 3,631 8 237 3,627 3,010 136 620 1,284 135 638 5,683 1,584 464 19,155 329 74 117 5,958 349 7,864
= Farm Net Income 32,211 40,968 70,348 39,095 13,668 57,069 57,130 99,117 27,440 13,104 42,110 28,904 58,262 13,170 33,658 35,667 40,522 20,304 57,878 16,109 13,641 118,465 15,855 19,342 15,384 40,810 8,398 62,708
- Wage Claim 22,780 44,981 48,952 8,652 7,875 28,444 50,202 44,137 14,373 7,969 17,659 29,806 32,524 13,330 7,432 28,764 24,012 16,488 41,108 14,766 19,680 66,110 13,866 11,922 6,830 55,795 13,251 15,210
- Interest Claim 6,175 7,142 15,320 3,323 7,065 14,288 14,770 27,635 6,651 21,027 6,713 9,567 3,885 4,514 2,664 45,268 9,623 2,420 17,298 3,428 14,367 49,453 5,945 1,242 3,604 16,724 6,552 14,516
= Economic Profit 3,256 -11,155 6,076 27,119 -1,272 14,336 -7,842 27,345 6,416 -15,892 17,738 -10,469 21,854 -4,674 23,562 -38,365 6,887 1,396 -528 -2,086 -20,406 2,903 -3,956 6,178 4,949 -31,709 -11,405 32,982