Income Statement

SAS Output Economydoctor. FADN Advanced Results (luke.fi/economydoctor). EconomyDoctor Profitability calculation. Background data: FADN Public Database (SO). https://agridata.ec.europa.eu/. June 27, 2025
            Income  Statement             2022
EU27-2020 Austria Belgium Bulgaria Cyprus Czechia Germany Denmark Estonia Greece Spain Finland France Croatia Hungary Ireland Italy Lithuania Luxembourg Latvia Netherlands Poland Portugal Romania Sweden Slovenia Slovakia
Farms represented 3573313 67,234 27,700 56,987 11,248 14,212 157,896 18,201 6,944 265,340 457,456 31,582 272,162 67,018 102,594 91,066 533,969 54,194 1,353 22,200 43,022 693,880 117,044 389,803 26,825 38,953 4,430
Farms in sample 70,000-80,000 1,000-2,000 500-1,000 2,000-3,000 500-1,000 1,000-2,000 7,000-8,000 1,000-2,000 500-1,000 3,000-4,000 9,000-10,000 500-1,000 7,000-8,000 1,000-2,000 2,000-3,000 500-1,000 10,000-20,000 1,000-2,000 200-500 1,000-2,000 1,000-2,000 10,000-20,000 2,000-3,000 5,000-6,000 500-1,000 500-1,000 500-1,000
Arable land 41,2 33,7 53,1 75,9 11,1 254,3 105,9 152,2 150,4 10,4 47,1 73,3 94,1 17,1 52,9 45,8 23,7 51,4 96,0 73,3 41,3 21,3 25,8 26,3 104,1 11,5 409,5
Livestock Units 32,2 30,4 138,4 22,7 16,0 107,3 96,9 221,0 39,9 7,5 41,8 29,6 72,9 8,4 21,5 67,9 18,3 14,3 127,0 21,0 162,2 14,3 13,2 8,9 61,6 12,2 107,8
Total output 132,018 142,210 435,639 127,731 58,115 590,895 430,269 900,165 233,294 33,252 123,485 177,811 291,494 41,141 135,925 127,994 91,991 87,637 361,465 104,990 848,462 60,648 41,462 39,279 315,064 50,289 761,226
        Crops and products 68,950 46,327 163,670 100,250 20,981 325,860 172,046 340,025 120,859 24,220 69,228 92,874 169,118 27,737 76,617 21,144 58,310 59,382 68,745 60,611 352,793 32,498 27,887 28,693 163,735 25,440 429,739
        Livestocks and products 54,960 65,901 250,287 26,715 36,825 200,098 222,230 461,564 85,234 8,629 52,996 66,006 109,337 12,743 34,026 105,537 27,513 26,593 255,634 36,303 397,061 27,554 11,773 10,533 122,791 16,876 206,258
        Other output 8,108 29,982 21,682 766 309 64,937 35,993 98,575 27,201 404 1,262 18,931 13,039 661 25,282 1,313 6,168 1,662 37,087 8,077 98,608 596 1,802 53 28,537 7,973 125,229
- Total intermediate consumpt. 77,587 77,812 265,405 62,615 38,579 425,010 269,275 523,277 160,869 16,268 67,862 144,037 176,924 24,799 88,439 83,790 45,081 49,388 231,491 72,372 515,309 35,038 21,004 20,587 220,470 27,729 542,870
        Total specific costs 50,309 45,073 203,776 41,347 29,878 260,267 170,392 372,606 95,314 9,284 46,705 80,921 92,408 19,361 61,923 61,335 30,128 33,483 143,241 46,099 350,887 25,677 13,435 15,437 135,192 17,903 369,876
        Total farming overheads 27,278 32,739 61,629 21,268 8,701 164,744 98,883 150,672 65,555 6,984 21,157 63,116 84,516 5,439 26,516 22,455 14,953 15,905 88,250 26,273 164,422 9,361 7,568 5,149 85,278 9,827 172,994
+ Balance current subsid.taxes 15,523 30,051 21,848 27,430 4,709 121,506 40,991 51,624 40,582 5,719 12,996 65,068 33,610 8,234 21,068 17,868 10,800 13,324 89,950 18,635 19,530 7,571 11,451 5,522 45,602 9,455 135,654
        Total subsidies-excl.investm. 16,087 25,823 24,112 27,176 6,074 123,993 43,583 57,220 41,149 6,205 12,356 65,958 35,930 8,312 22,611 19,121 11,446 13,716 69,628 19,729 24,650 7,634 11,850 6,006 45,602 9,945 142,379
        VAT balance excl. on investm. 471 5,387 1,127 672 -1,276 0 1,944 0 73 -160 1,365 0 0 0 -732 -1,116 562 -181 22,545 -90 0 375 -111 0 0 -358 0
        Taxes 1,034 1,159 3,391 417 89 2,486 4,535 5,596 641 326 725 891 2,320 78 811 137 1,208 211 2,222 1,003 5,120 438 288 484 0 133 6,726
= Gross Farm Income 69,954 94,449 192,081 92,546 24,246 287,391 201,986 428,511 113,007 22,703 68,619 98,841 148,179 24,575 68,554 62,073 57,711 51,573 219,924 51,253 352,684 33,180 31,910 24,214 140,196 32,014 354,010
- Depreciation 11,955 24,961 37,164 11,791 2,648 58,678 44,074 60,948 25,693 3,370 5,355 34,525 36,838 3,943 9,525 8,248 5,693 10,978 78,484 13,158 67,277 5,524 3,951 2,656 28,366 10,329 79,937
= Farm Net Value Added 57,999 69,488 154,918 80,754 21,598 228,713 157,911 367,563 87,314 19,332 63,264 64,316 111,341 20,632 59,029 53,825 52,017 40,595 141,440 38,095 285,407 27,656 27,959 21,559 111,830 21,685 274,072
+ Balance subs.taxes on invest 389 -3,668 1,731 125 16 7,504 -1,238 482 3,770 41 -182 1,797 2,753 133 294 2,711 539 2,202 3,619 2,450 2,507 -37 419 5 51 305 693
- Total external factors 17,133 9,691 35,733 35,479 5,292 148,797 66,283 158,036 38,155 3,738 18,796 23,014 37,134 2,766 21,075 8,102 10,402 9,073 38,483 14,660 111,108 3,137 5,292 5,777 39,875 1,487 200,919
        Wages paid 10,439 3,892 17,630 12,966 3,840 109,418 35,287 76,788 25,081 2,444 15,740 12,116 17,976 1,875 14,322 3,015 7,836 5,630 16,089 10,378 69,835 1,962 4,484 3,117 19,196 601 155,959
        Rent paid 5,305 4,080 13,519 21,408 1,381 29,845 25,737 39,737 8,685 1,292 2,792 7,277 16,086 703 5,699 3,741 2,430 2,746 15,571 2,656 21,807 779 704 2,475 14,102 482 33,908
        Interest paid 1,390 1,719 4,584 1,104 72 9,533 5,259 41,510 4,389 2 264 3,622 3,072 187 1,054 1,346 136 698 6,823 1,626 19,466 396 104 185 6,577 404 11,052
= Farm Net Income 41,255 56,129 120,915 45,400 16,322 87,420 90,391 210,009 52,929 15,636 44,286 43,099 76,961 18,000 38,248 48,434 42,154 33,724 106,576 25,885 176,806 24,482 23,086 15,787 72,005 20,504 73,846
- Wage Claim 24,230 42,825 52,310 9,981 7,949 31,605 55,129 44,342 15,677 9,389 19,053 31,814 33,970 12,306 7,809 28,518 25,011 18,323 43,169 15,547 71,703 15,121 12,537 7,359 55,131 15,870 15,450
- Interest Claim 6,955 8,342 14,804 3,329 5,221 21,971 16,207 33,851 8,320 3,846 7,729 10,252 4,182 6,485 4,008 43,502 11,719 2,389 20,248 3,559 55,246 8,681 1,593 3,318 18,467 7,061 17,158
= Economic Profit 10,070 4,962 53,801 32,090 3,152 33,844 19,055 131,816 28,931 2,401 17,504 1,033 38,808 -792 26,431 -23,586 5,424 13,013 43,160 6,779 49,857 680 8,957 5,110 -1,594 -2,427 41,238