Income Statement

SAS Output Economydoctor. FADN Advanced Results (luke.fi/economydoctor). EconomyDoctor Profitability calculation. Background data: FADN Public Database (SO). https://agridata.ec.europa.eu/. June 7, 2025

Income Statement	2022
Income Statement	EU-all	Austria	Belgium	Bulgaria	Cyprus	Czechia	Germany	Denmark	Estonia	Greece	Spain	Finland	France	Hungary	Ireland	Italy	Lithuania	Luxembourg	Latvia	Netherlands	Poland	Portugal	Romania	Sweden	Slovenia	Slovakia
Farms represented	3497930	67,230	27,700	56,990	11,250	14,210	157,900	18,200	6,940	265,340	457,460	22,920	272,160	102,590	91,060	533,970	54,190	1,350	22,200	43,020	693,880	117,040	390,110	26,830	38,950	4,430
Farms in sample	70,000-80,000	1,000-2,000	500-1,000	2,000-3,000	500-1,000	1,000-2,000	7,000-8,000	1,000-2,000	500-1,000	3,000-4,000	9,000-10,000	500-1,000	7,000-8,000	2,000-3,000	500-1,000	10,000-20,000	1,000-2,000	200-500	1,000-2,000	1,000-2,000	10,000-20,000	2,000-3,000	5,000-6,000	500-1,000	500-1,000	500-1,000
Arable land	41,6	33,7	53,1	75,9	11,1	254,3	105,9	152,2	150,4	10,4	47,0	78,3	94,1	52,9	45,8	23,7	51,4	96,0	73,3	41,3	21,3	25,8	26,3	104,1	11,5	409,5
Livestock Units	32,7	30,4	138,4	22,7	16,0	107,3	96,9	221,0	39,9	7,5	41,9	40,2	72,9	21,5	67,9	18,3	14,3	127,0	21,0	162,2	14,3	13,2	8,9	61,6	12,2	107,8
Total output	133,916	142,210	435,639	127,731	58,115	590,895	430,269	900,165	233,294	33,252	123,492	221,285	291,494	135,925	127,987	91,972	87,637	361,465	104,990	848,462	60,648	41,462	39,238	315,064	50,289	761,226
Crops and products	69,812	46,327	163,670	100,250	20,981	325,860	172,046	340,025	120,859	24,220	69,426	110,393	169,118	76,617	21,083	58,289	59,382	68,745	60,611	352,793	32,498	27,887	28,689	163,735	25,440	429,739
Livestocks and products	55,868	65,901	250,287	26,715	36,825	200,098	222,230	461,564	85,234	8,629	52,804	90,247	109,337	34,026	105,594	27,504	26,593	255,634	36,303	397,061	27,554	11,773	10,496	122,791	16,876	206,258
Other output	8,236	29,982	21,682	766	309	64,937	35,993	98,575	27,201	404	1,262	20,644	13,039	25,282	1,310	6,179	1,662	37,087	8,077	98,608	596	1,802	53	28,537	7,973	125,229
- Total intermediate consumpt.	78,634	77,812	265,405	62,615	38,579	425,010	269,275	523,277	160,869	16,268	67,793	176,709	176,924	88,439	83,807	45,086	49,388	231,491	72,372	515,309	35,038	21,004	20,574	220,470	27,729	542,870
Total specific costs	50,957	45,073	203,776	41,347	29,878	260,267	170,392	372,606	95,314	9,284	46,629	103,205	92,408	61,923	61,391	30,114	33,483	143,241	46,099	350,887	25,677	13,435	15,426	135,192	17,903	369,876
Total farming overheads	27,677	32,739	61,629	21,268	8,701	164,744	98,883	150,672	65,555	6,984	21,164	73,503	84,516	26,516	22,416	14,973	15,905	88,250	26,273	164,422	9,361	7,568	5,148	85,278	9,827	172,994
+ Balance current subsid.taxes	15,597	30,051	21,848	27,430	4,709	121,506	40,991	51,624	40,582	5,719	12,996	73,881	33,610	21,068	17,839	10,798	13,324	89,950	18,635	19,530	7,571	11,451	5,529	45,602	9,455	135,654
Total subsidies-excl.investm.	16,171	25,823	24,112	27,176	6,074	123,993	43,583	57,220	41,149	6,205	12,359	74,897	35,930	22,611	19,092	11,444	13,716	69,628	19,729	24,650	7,634	11,850	6,013	45,602	9,945	142,379
VAT balance excl. on investm.	480	5,387	1,127	672	-1,276	0	1,944	0	73	-160	1,362	0	0	-732	-1,116	562	-181	22,545	-90	0	375	-111	0	0	-358	0
Taxes	1,054	1,159	3,391	417	89	2,486	4,535	5,596	641	326	725	1,016	2,320	811	137	1,208	211	2,222	1,003	5,120	438	288	484	0	133	6,726
= Gross Farm Income	70,879	94,449	192,081	92,546	24,246	287,391	201,986	428,511	113,007	22,703	68,696	118,457	148,179	68,554	62,019	57,684	51,573	219,924	51,253	352,684	33,180	31,910	24,193	140,196	32,014	354,010
- Depreciation	12,091	24,961	37,164	11,791	2,648	58,678	44,074	60,948	25,693	3,370	5,347	40,761	36,838	9,525	8,246	5,699	10,978	78,496	13,158	67,277	5,524	3,951	2,642	28,366	10,329	79,937
= Farm Net Value Added	58,788	69,488	154,918	80,754	21,598	228,713	157,911	367,563	87,314	19,332	63,349	77,696	111,341	59,029	53,773	51,985	40,595	141,429	38,095	285,407	27,656	27,959	21,551	111,830	21,685	274,072
+ Balance subs.taxes on invest	394	-3,668	1,731	125	16	7,504	-1,238	482	3,770	41	-182	2,314	2,753	294	2,714	539	2,202	3,619	2,450	2,507	-37	419	5	51	305	693
- Total external factors	17,429	9,691	35,733	35,479	5,292	148,797	66,283	158,036	38,155	3,738	18,851	27,265	37,134	21,075	8,105	10,415	9,073	38,483	14,660	111,108	3,137	5,292	5,770	39,875	1,487	200,919
Wages paid	10,624	3,892	17,630	12,966	3,840	109,418	35,287	76,788	25,081	2,444	15,788	14,996	17,976	14,322	3,018	7,849	5,630	16,089	10,378	69,835	1,962	4,484	3,111	19,196	601	155,959
Rent paid	5,393	4,080	13,519	21,408	1,381	29,845	25,737	39,737	8,685	1,292	2,799	7,923	16,086	5,699	3,738	2,430	2,746	15,571	2,656	21,807	779	704	2,474	14,102	482	33,908
Interest paid	1,412	1,719	4,584	1,104	72	9,533	5,259	41,510	4,389	2	264	4,345	3,072	1,054	1,348	136	698	6,823	1,626	19,466	396	104	185	6,577	404	11,052
= Farm Net Income	41,753	56,129	120,915	45,400	16,322	87,420	90,391	210,009	52,929	15,636	44,315	52,745	76,961	38,248	48,382	42,109	33,724	106,564	25,885	176,806	24,482	23,086	15,786	72,005	20,504	73,846
- Wage Claim	24,339	42,825	52,310	9,981	7,949	31,605	55,129	44,342	15,677	9,389	19,036	38,006	33,970	7,809	28,527	25,030	18,323	43,169	15,547	71,703	15,121	12,537	7,356	55,131	15,870	15,450
- Interest Claim	7,018	8,342	14,804	3,329	5,221	21,971	16,207	33,851	8,320	3,846	7,685	11,408	4,182	4,008	43,447	11,716	2,389	20,250	3,559	55,246	8,681	1,593	3,331	18,467	7,061	17,158
= Economic Profit	10,396	4,962	53,801	32,090	3,152	33,844	19,055	131,816	28,931	2,401	17,593	3,331	38,808	26,431	-23,592	5,363	13,013	43,146	6,779	49,857	680	8,957	5,099	-1,594	-2,427	41,238