Financial Ratios

SAS Output Economydoctor. FADN Standard Results(luke.fi/economydoctor). Data: FADN-EC-DG AGRI/L3. http://ec.europa.eu/agriculture/rica/. September 16, 2024
            Financial  Ratios, averages                 2014
EU Belgium Cyprus Czech Republic Denmark Germany Greece Spain Estonia France Hungary Ireland Italy Lithuania Luxemburg Latvia Malta Netherlands Austria Poland Portugal Finland Sweden Slovakia Slovenia U.K Bulgaria Rumania Croatia
Farms represented 4801330 28,620 10,470 17,510 28,250 188,220 347,340 552,680 7,620 297,010 102,450 86,460 532,950 60,870 1,600 24,680 2,840 49,520 90,630 734,950 98,630 36,930 28,440 3,640 43,470 96,850 113,750 1133520 81,430
Farms in sample 80,000-90,000 1,000-2,000 200-500 1,000-2,000 1,000-2,000 8,000-9,000 4,000-5,000 8,000-9,000 500-1,000 7,000-8,000 1,000-2,000 500-1,000 10,000-20,000 1,000-2,000 200-500 1,000-2,000 500-1,000 1,000-2,000 2,000-3,000 10,000-20,000 2,000-3,000 500-1,000 1,000-2,000 500-1,000 500-1,000 2,000-3,000 2,000-3,000 4,000-5,000 1,000-2,000
Arable land 33,9 51,2 11,4 201,8 94,9 88,6 10,0 40,9 128,7 86,6 49,2 50,1 20,5 47,5 82,0 65,1 2,8 36,9 28,6 18,4 26,8 58,4 106,8 532,0 9,8 163,8 41,9 9,2 14,4
Livestock Units 25,8 124,9 21,9 88,7 145,6 91,5 6,0 21,9 41,7 71,9 18,6 59,6 18,0 12,7 111,1 21,3 15,5 137,7 24,0 12,1 15,0 30,2 70,9 144,4 9,9 128,8 11,0 4,7 9,0
Total output 70,930 252,621 35,710 305,374 412,736 253,505 24,451 51,732 114,857 200,236 69,796 67,207 74,035 36,279 206,459 54,143 41,770 489,046 76,133 29,122 32,271 110,923 215,324 629,288 22,280 265,604 42,289 11,434 21,013
Balance current subsid.taxes 10,647 21,952 4,753 81,728 29,635 35,020 5,936 11,005 23,208 26,951 16,309 17,340 6,700 8,859 58,103 13,820 2,877 10,141 19,404 5,402 6,776 50,650 39,749 152,258 5,905 39,012 10,589 1,306 4,414
Gross Farm Income 37,071 112,673 15,057 161,881 165,122 118,905 18,193 32,718 45,612 97,893 38,803 35,900 47,610 20,218 131,165 25,099 16,464 189,663 47,312 15,635 20,985 60,568 81,887 283,583 12,562 108,922 27,541 7,316 12,076
Farm Net Value Added 28,000 80,926 11,411 127,497 120,656 88,028 14,184 27,789 28,652 65,635 33,004 29,927 42,160 12,151 72,247 16,259 13,637 136,732 30,699 10,751 17,294 34,195 49,717 196,122 4,770 75,292 21,840 6,090 7,647
        Farm Net Value Added per AWU 18,379 38,937 8,459 22,898 70,308 39,439 12,923 20,284 14,564 31,827 20,409 25,102 31,638 6,776 39,434 8,068 9,758 49,727 19,281 6,441 10,858 27,434 31,543 15,784 3,585 34,809 9,066 5,389 4,391
Farm Net Income 17,441 51,276 7,072 56,459 24,885 38,968 11,611 20,305 6,746 33,420 21,322 26,627 33,149 9,936 48,833 10,064 11,868 55,141 22,552 8,706 13,957 19,919 10,333 27,824 4,543 36,828 9,111 5,156 6,063
        Farm Net Income per FWU 14,539 32,673 7,033 19,403 31,022 27,548 12,473 19,536 8,074 23,732 23,378 23,865 33,215 6,613 33,779 6,668 9,068 37,903 15,242 5,805 11,352 20,364 9,144 20,252 3,545 28,605 5,241 4,439 3,411
Unpaid labour input-hours 2,540 3,867 2,167 2,922 1,554 3,126 2,202 2,028 1,882 2,254 1,469 2,358 2,285 3,107 3,189 2,525 2,801 3,319 3,305 3,274 2,353 2,068 2,443 1,429 2,352 3,062 2,088 2,519 2,803
Net worth 276,387 524,015 176,679 436,051 1017558 705,690 129,934 264,314 191,639 251,360 148,869 977,790 477,729 101,456 899,320 93,060 211,246 1561410 378,757 158,612 101,588 346,648 695,967 792,128 206,744 1746291 65,617 33,507 140,659
Change in net worth 19,068 -47,055 -5,894 32,168 -1,054 -1,327 -1,961 7,717 8,759 37 11,676 9,471 148,093 2,774 18,041 4,843 -2,054 -62,550 9,909 726 1,536 -1,538 113,565 28,099 3,429 89,298 -11,251 -1,309 -371
Average farm (working) capital 157,885 471,283 86,918 516,570 950,386 384,801 73,982 134,431 225,868 376,769 130,045 266,752 175,244 91,375 690,619 97,757 148,311 1032830 346,747 87,614 61,739 288,081 532,268 1008074 112,128 474,471 80,337 28,465 94,555
Gross investment 9,467 47,471 1,288 51,444 49,430 41,129 1,264 2,749 26,616 33,815 11,047 11,244 3,138 10,054 112,497 12,860 1,227 79,645 19,029 3,783 4,595 31,380 35,720 83,783 11,375 40,163 8,581 31 2,127
Net investment 396 15,724 -2,358 17,060 4,964 10,252 -2,745 -2,180 9,656 1,557 5,248 5,271 -2,312 1,987 53,578 4,020 -1,601 26,714 2,416 -1,100 903 5,008 3,550 -3,678 3,583 6,533 2,881 -1,195 -2,302
Cash Flow (1) 25,717 82,676 9,465 73,931 76,784 68,299 14,802 25,905 22,957 62,719 25,351 30,210 37,661 16,622 104,469 17,567 14,079 114,431 37,169 13,561 17,177 46,007 42,642 23,661 10,698 70,096 13,378 5,511 9,577
Cash Flow (2) 16,737 38,496 6,891 26,858 42,301 38,455 13,513 23,398 2,750 34,553 -8,154 20,078 32,932 8,124 30,879 5,520 11,743 39,557 10,458 9,892 13,146 20,566 681 -66,202 2,142 43,757 -339 5,623 6,497
Cash Flow (2) divided by Farm total capital 0.0511 0.0537 0.0382 0.0431 0.0171 0.0428 0.1039 0.0859 0.0094 0.0806 -0.0456 0.0201 0.0682 0.0675 0.0256 0.0402 0.0540 0.0166 0.0242 0.0588 0.1254 0.0434 0.0007 -0.0591 0.0101 0.0225 -0.0042 0.1628 0.0450
        Farm total capital 327,575 716,722 180,321 623,691 2,472,411 898,461 130,049 272,487 292,378 428,530 178,992 1,000,614 482,789 120,403 1,206,000 137,188 217,508 2,378,846 431,520 168,234 104,796 473,465 1,010,858 1,122,351 213,015 1,945,923 87,637 34,541 144,488