Income Statement

SAS Output Economydoctor. FADN Standard Results. taloustohtori.luke.fi/en/. Data: FADN Public Database (SO). https://agridata.ec.europa.eu/. November 23, 2024
                Income  Statement 2016
EU-28 Austria Belgium Bulgaria Cyprus Czechia Germany Denmark Estonia Greece Spain Finland France Croatia Hungary Ireland Italy Lithuania Luxembourg Latvia Malta Netherlands Poland Portugal Romania Sweden Slovenia Slovakia United Kingdom
Farms represented 4643140 87,810 28,820 95,820 10,920 18,050 180,370 26,030 7,630 333,250 434,930 34,850 291,480 72,180 109,970 93,460 562,540 62,480 1,550 24,960 3,100 46,690 744,230 106,610 1087180 28,030 45,530 4,080 100,610
Farms in sample 80,000-90,000 2,000-3,000 1,000-2,000 2,000-3,000 200-500 1,000-2,000 8,000-9,000 1,000-2,000 500-1,000 3,000-4,000 8,000-9,000 500-1,000 7,000-8,000 1,000-2,000 2,000-3,000 500-1,000 9,000-10,000 1,000-2,000 200-500 1,000-2,000 500-1,000 1,000-2,000 10,000-20,000 2,000-3,000 5,000-6,000 1,000-2,000 500-1,000 500-1,000 2,000-3,000
Arable land 34,6 29,1 49,5 44,6 10,1 189,7 88,7 110,0 134,6 10,4 46,5 64,0 87,7 15,2 45,1 48,2 21,0 49,4 83,1 67,7 2,7 38,8 19,6 23,4 9,3 106,8 10,0 458,8 159,1
Livestock Units 27,5 25,1 133,9 13,8 9,0 88,2 90,9 150,9 33,8 6,0 32,5 29,6 75,0 8,4 17,0 64,1 19,2 11,6 118,3 20,3 12,9 148,2 12,0 15,0 4,5 60,5 10,4 135,4 132,0
Total output 72,146 80,161 251,874 44,711 32,670 287,682 250,750 426,895 99,712 22,468 77,646 106,553 191,113 23,808 71,239 67,975 71,323 34,170 198,981 57,343 37,941 510,772 26,750 34,293 11,442 208,073 24,990 595,753 236,568
                Including Farmhouse consumption 384 1,272 109 515 602 256 207 144 465 536 97 98 831 1,176 153 45 389 246 262 600 335 17 227 325 430 44 1,091 2,005 70
                Including Farm use 3,904 3,377 7,496 2,442 1,668 31,202 9,190 41,963 15,953 760 1,529 12,387 3,611 4,474 3,696 7,948 3,648 4,502 6,288 7,073 1,493 10,861 2,307 1,604 1,218 38,657 5,290 120,067 19,818
                Total output per Total input 1.11 1.10 1.16 0.92 1.09 0.85 1.03 0.94 0.80 1.27 1.40 0.73 0.99 1.14 1.08 1.10 1.57 0.91 0.88 0.92 1.25 1.12 1.10 1.32 1.32 0.91 0.94 0.91 0.97
        Crops and products 37,155 23,853 93,934 31,502 12,120 155,080 101,027 138,645 49,222 15,914 48,583 44,547 104,072 14,411 42,890 11,723 44,967 22,559 37,620 32,879 17,386 230,365 14,946 21,370 6,986 99,010 12,086 321,483 102,930
                Total crops output per hectare 1,112.00 840.09 1,947.94 743.59 1,318.07 824.28 1,158.84 1,326.87 389.45 1,683.19 1,156.09 711.62 1,212.14 978.04 981.34 243.15 2,219.09 487.38 453.85 517.60 6,940.23 5,882.32 763.02 1,033.76 751.72 962.48 1,207.17 716.76 676.79
        Livestocks and products 30,081 37,248 144,586 12,438 18,252 96,638 125,547 213,498 36,156 6,245 28,260 48,143 77,457 9,031 17,500 55,444 22,349 10,897 134,733 18,409 20,496 234,523 11,369 11,372 4,446 80,705 7,959 159,959 114,474
                Total livestock output per Livestock unit 1,087.36 1,484.04 1,079.86 857.88 1,991.68 1,093.77 1,381.11 1,414.89 1,058.29 987.38 866.87 1,627.73 1,028.82 1,061.82 1,001.62 865.20 1,160.46 905.58 1,138.74 886.95 1,586.94 1,582.88 944.89 739.91 928.85 1,334.41 760.76 1,181.01 867.00
        Other output 4,910 19,060 13,354 771 2,298 35,965 24,176 74,752 14,335 308 803 13,863 9,584 366 10,848 808 4,008 714 26,629 6,055 58 45,884 436 1,551 10 28,358 4,946 114,312 19,164
        Total OGA output 4,091 18,473 10,738 815 2,513 33,523 18,390 68,920 12,927 401 940 8,269 5,183 930 10,245 377 4,776 691 24,358 5,140 2,609 21,707 349 698 304 23,000 4,896 107,613 16,720
- Total intermediate consumpt. 44,568 48,753 158,447 27,463 21,920 223,242 162,923 294,304 85,861 11,398 39,340 100,417 127,055 14,791 47,608 49,630 31,732 24,161 138,451 43,055 25,578 311,954 17,215 18,047 6,148 163,558 17,447 408,235 172,378
        Total specific costs 28,081 26,172 115,852 18,440 14,945 143,669 97,187 208,520 54,331 6,622 25,706 52,654 66,691 11,264 31,767 35,075 21,593 16,644 83,783 27,327 19,224 213,064 11,712 13,114 4,157 101,216 11,126 269,666 114,517
        Total farming overheads 16,487 22,581 42,595 9,023 6,975 79,573 65,735 85,784 31,530 4,776 13,634 47,763 60,364 3,528 15,840 14,555 10,138 7,517 54,668 15,728 6,355 98,890 5,503 4,933 1,991 62,342 6,321 138,569 57,860
+ Balance current subsid.taxes 11,283 20,171 20,948 12,260 3,549 83,683 36,567 34,490 22,131 6,101 11,884 51,275 27,555 4,956 15,047 16,609 7,613 11,145 56,972 16,567 2,450 15,653 5,336 7,491 2,043 39,629 7,145 135,655 38,181
        Total subsidies-excl.investm. 11,858 17,620 22,775 11,722 4,495 85,464 35,692 38,947 22,517 6,625 11,708 52,273 29,753 5,495 15,943 18,419 9,199 11,432 47,223 17,282 2,450 19,823 5,797 7,851 2,233 39,771 7,736 141,783 38,776
        VAT balance excl. on investm. 279 3,389 764 721 -794 0 3,520 0 118 -351 785 0 0 0 -318 -1,667 586 -167 11,094 -43 0 -131 -68 -101 1 0 -543 0 12
        Taxes 854 838 2,591 183 151 1,781 2,645 4,457 504 173 609 998 2,198 539 577 144 2,172 119 1,345 673 0 4,040 393 259 190 142 48 6,128 607
= Gross Farm Income 38,861 51,579 114,376 29,509 14,298 148,123 124,394 167,081 35,982 17,171 50,190 57,410 91,612 13,973 38,679 34,954 47,205 21,155 117,503 30,855 14,812 214,471 14,870 23,737 7,337 84,144 14,688 323,173 102,371
- Depreciation 9,319 18,050 30,477 6,564 3,240 37,206 32,480 49,345 16,766 3,697 4,948 26,732 32,809 3,941 6,235 6,015 5,488 8,908 61,419 10,256 2,530 55,467 4,926 3,548 1,463 29,141 8,077 82,713 30,176
= Farm Net Value Added 29,542 33,529 83,899 22,945 11,059 110,917 91,914 117,737 19,217 13,474 45,243 30,678 58,803 10,031 32,443 28,939 41,717 12,247 56,084 20,599 12,283 159,004 9,944 20,189 5,874 55,003 6,611 240,461 72,195
+ Balance subs.taxes on invest 133 -2,403 1,187 139 -36 342 -2,286 490 1,455 18 -159 1,004 1,433 376 -110 1,750 140 2,301 10,992 2,251 62 1,217 124 375 39 327 -261 3,380 594
        Subsidies on investments 309 549 2,377 42 3 342 252 490 1,600 18 21 1,004 1,433 376 5 703 0 2,324 18,433 2,477 62 1,381 268 405 38 327 242 3,380 594
        Payments to dairy outgoers 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
        VAT on investments -176 -2,953 -1,190 97 -38 0 -2,538 0 -145 0 -180 0 0 0 -114 1,048 140 -23 -7,442 -226 0 -165 -144 -30 0 0 -504 0 0
- Total external factors 11,329 6,212 27,639 14,441 4,794 76,210 48,847 109,640 22,182 2,654 11,271 18,235 33,109 2,123 12,262 6,086 8,184 4,396 27,492 9,181 2,227 87,563 2,225 4,393 1,086 36,496 954 163,662 41,626
        Wages paid 6,286 2,338 9,454 5,608 2,810 57,098 24,059 45,303 15,893 1,546 8,682 8,549 14,689 1,316 8,323 2,172 5,930 2,426 10,161 6,867 1,753 45,975 1,435 3,562 501 16,680 440 129,108 25,363
        Rent paid 3,613 2,591 11,226 7,952 1,650 14,905 19,021 22,799 3,936 1,103 2,306 6,118 14,242 608 3,491 2,734 2,138 1,521 10,903 1,190 265 16,480 455 775 531 13,331 297 26,278 10,898
        Interest paid 1,430 1,283 6,958 881 334 4,207 5,767 41,538 2,354 4 284 3,569 4,177 198 447 1,180 115 449 6,428 1,124 209 25,109 336 56 54 6,485 217 8,276 5,365
= Farm Net Income 18,346 24,913 57,447 8,643 6,229 35,048 40,781 8,586 -1,511 10,838 33,812 13,447 27,128 8,284 20,071 24,604 33,673 10,153 39,583 13,669 10,117 72,657 7,842 16,170 4,826 18,835 5,396 80,178 31,163