Tuloslaskelma

SAS Output Taloustohtori. FADN Advanced Results -palvelu (luke.fi/taloustohtori). Taloustohtori kannattavuuslaskentajärjestelmä. Tausta-aineisto: FADN Public Database (SO). https://agridata.ec.europa.eu/. 21.11.2024
                        Tuloslaskelma             2020
EU27-2020 EU-28 Itävalta Belgia Bulgaria Kypros Tsekin-tasavalta Saksa Tanska Viro Kreikka Espanja Suomi Ranska Kroatia Unkari Irlanti Italia Liettua Luxemburg Latvia Malta Alankomaat Puola Portugali Romania Ruotsi Slovenia Slovakia IsoBritannia
Tiloja edustettuna 3566756 3666992 65.812 27.650 56.964 11.118 14.212 158.309 18.126 6.945 268.036 457.329 23.422 268.609 67.652 102.748 90.694 535.303 54.175 1.354 22.254 1.912 43.312 693.510 116.918 389.509 27.576 38.841 4.466 100.236
Tiloja otoksessa 70.000-80.000 80.000-90.000 1.000-2.000 500-1.000 2.000-3.000 200-500 1.000-2.000 8.000-9.000 1.000-2.000 500-1.000 3.000-4.000 9.000-10.000 500-1.000 7.000-8.000 1.000-2.000 2.000-3.000 500-1.000 10.000-20.000 1.000-2.000 200-500 1.000-2.000 500-1.000 1.000-2.000 10.000-20.000 1.000-2.000 5.000-6.000 1.000-2.000 500-1.000 500-1.000 2.000-3.000
Viljelyala 40,3 43,4 34,4 54,4 77,7 12,0 250,5 102,3 149,2 153,1 9,9 44,3 77,2 93,0 16,0 52,6 49,1 22,7 52,0 92,1 74,3 2,9 40,7 21,8 24,0 24,7 105,1 11,4 414,7 154,3
Eläinyksiköt 32,2 34,8 30,9 138,8 24,2 16,2 109,3 94,2 223,8 41,2 7,3 42,3 40,5 76,1 8,6 21,8 68,9 17,3 12,4 120,8 24,5 21,3 157,9 14,0 13,1 8,8 60,3 11,7 134,2 127,0
Kokonaistuotto ilman tukia 97.364 101.999 106.105 310.429 79.481 54.951 413.537 298.400 700.650 161.979 23.932 102.246 158.898 219.888 28.451 98.146 83.791 77.437 53.922 259.964 84.267 60.607 607.706 38.339 32.164 26.853 221.995 31.525 641.334 266.947
        Kasvinviljelytuotto 50.698 52.475 31.001 129.268 57.039 18.147 215.221 123.852 239.892 83.449 16.627 60.282 68.634 119.682 17.575 59.218 12.826 49.481 38.308 49.371 48.471 21.953 285.779 19.345 20.759 17.769 109.372 15.329 324.176 115.712
        Kotieläintuotto 40.575 .. 54.491 164.794 20.944 36.016 144.433 145.040 374.704 58.218 7.017 41.033 74.582 89.258 10.214 23.836 69.339 23.412 14.486 182.162 28.473 38.635 265.438 18.573 9.873 9.023 86.404 11.057 190.047 127.827
        Muu tuotto 6.090 6.564 20.613 16.367 1.498 788 53.883 29.508 86.053 20.312 287 930 15.682 10.948 662 15.092 1.625 4.544 1.128 28.431 7.322 19 56.489 422 1.532 62 26.220 5.139 127.111 23.409
- Muuttuvat ja yleiskustannukset 59.040 62.571 63.109 205.116 45.538 34.736 308.843 199.531 433.537 121.015 12.661 50.989 136.740 143.932 17.684 61.484 61.957 35.934 31.275 174.048 57.509 41.197 382.854 24.264 17.007 15.472 168.818 20.734 443.886 188.194
        Muuttuvat kustannukset 37.259 39.596 35.873 150.757 30.451 27.011 193.217 121.396 310.649 75.211 7.290 33.953 73.717 72.486 13.847 39.697 44.021 23.966 21.695 106.595 37.649 32.142 254.499 17.286 11.737 11.699 96.511 12.939 307.664 122.754
        Yleiskustannukset 21.781 22.974 27.236 54.359 15.087 7.725 115.627 78.135 122.887 45.804 5.371 17.037 63.022 71.446 3.838 21.787 17.936 11.968 9.580 67.454 19.860 9.054 128.355 6.978 5.271 3.772 72.307 7.794 136.221 65.440
+ Tuet ja verot 14.646 15.393 24.741 26.822 24.685 4.418 118.267 42.347 54.057 35.199 7.061 12.615 65.330 29.758 11.620 19.465 17.193 10.760 12.325 74.878 18.484 3.335 18.959 6.543 7.506 5.787 36.925 7.310 119.632 41.979
        Tuet pl. investointituet 15.138 15.890 22.143 29.233 23.934 5.630 120.727 41.735 59.771 35.795 7.367 11.946 66.677 31.956 12.366 20.623 19.158 11.255 12.630 60.623 19.546 3.335 23.915 7.031 7.776 6.242 37.095 7.769 125.711 42.646
        ALV-tase pl. investoinnit 427 415 3.760 833 1.102 -1.102 0 3.544 0 -17 -148 1.321 0 0 0 -216 -1.832 544 -122 16.120 -35 0 0 -19 -110 0 0 -381 0 0
        Verot 919 912 1.163 3.244 350 109 2.461 2.932 5.714 579 158 651 1.347 2.198 746 943 133 1.039 183 1.865 1.028 0 4.956 469 160 455 170 78 6.079 667
= Bruttokate 52.969 54.822 67.737 132.135 58.628 24.634 222.960 141.216 321.170 76.163 18.332 63.871 87.488 105.714 22.387 56.128 39.027 52.263 34.972 160.794 45.241 22.745 243.811 20.618 22.663 17.169 90.102 18.102 317.080 120.732
- Poistot 11.135 11.718 22.919 34.754 10.641 3.046 51.106 39.153 59.598 22.250 3.309 5.234 34.012 34.197 4.219 8.775 7.082 5.713 9.467 68.833 13.490 3.863 62.545 5.489 3.702 2.432 27.114 9.411 84.226 32.457
= Nettoarvonlisäys 41.834 43.103 44.817 97.381 47.987 21.588 171.854 102.063 261.572 53.913 15.024 58.638 53.476 71.517 18.169 47.352 31.945 46.550 25.505 91.962 31.751 18.882 181.266 15.129 18.960 14.737 62.988 8.691 232.854 88.275
+ Investointituet ja verot 249 276 -3.025 1.186 443 327 7.869 -2.705 534 4.036 44 -95 2.258 1.821 122 -14 2.353 425 2.489 5.460 2.582 311 2.577 -52 396 19 68 149 2.255 1.234
- Ulkoisten resurssien kustannukset 15.486 16.309 8.149 33.235 26.975 5.864 124.091 59.399 155.720 34.119 3.000 17.435 25.016 34.333 2.624 17.992 7.120 9.792 7.120 31.933 13.890 4.055 104.837 2.933 4.559 4.242 39.065 1.212 184.108 45.577
        Palkat 9.384 9.918 3.006 14.889 11.096 4.218 93.682 30.187 77.410 23.314 1.817 14.371 12.305 16.598 1.838 12.673 2.646 7.328 4.378 12.006 10.077 3.485 65.204 1.905 3.841 2.274 17.757 418 143.698 28.929
        Vuokrat 4.755 4.933 3.783 13.237 14.800 1.518 24.453 24.052 37.634 7.234 1.181 2.745 8.411 14.685 633 4.860 3.288 2.297 2.060 14.077 2.023 312 19.284 653 643 1.827 14.800 444 30.747 11.258
        Korot 1.347 1.458 1.360 5.109 1.078 128 5.956 5.160 40.675 3.570 2 319 4.300 3.050 153 458 1.185 167 682 5.850 1.791 258 20.349 374 75 142 6.508 350 9.663 5.390
= Yrittäjätulo 26.597 27.071 33.643 65.332 21.456 16.051 55.633 39.958 106.386 23.831 12.068 41.108 30.719 39.005 15.667 29.346 27.178 37.183 20.874 65.489 20.443 15.138 79.006 12.144 14.797 10.514 23.991 7.628 51.001 43.931
- Palkkavaatimus 22.231 22.887 37.174 46.832 7.651 8.611 26.693 47.903 46.218 14.484 7.432 17.369 35.881 31.804 11.315 7.140 29.692 23.896 15.145 38.060 13.996 18.278 64.506 13.652 11.769 6.573 50.453 12.158 14.311 38.017
- Korkovaatimus 6.458 7.454 7.463 17.638 3.411 6.338 13.694 15.937 27.856 6.629 3.829 7.511 9.774 3.946 4.211 2.181 45.171 10.010 2.495 18.772 3.585 3.426 49.976 5.923 1.203 4.089 19.483 7.017 14.593 46.416
= Yrittäjänvoitto -2.091 -3.270 -10.994 862 10.394 1.102 15.246 -23.882 32.313 2.717 806 16.229 -14.936 3.255 141 20.026 -47.685 3.277 3.234 8.657 2.861 -6.566 -35.476 -7.431 1.825 -148 -45.945 -11.547 22.098 -40.502