Tuloslaskelma

SAS Output Taloustohtori. FADN Advanced Results -palvelu (luke.fi/taloustohtori). Taloustohtori kannattavuuslaskentajärjestelmä. Tausta-aineisto: FADN Public Database (SO). https://agridata.ec.europa.eu/. 18.1.2025

Tuloslaskelma	2020
Tuloslaskelma	EU-kaikki	Itävalta	Belgia	Bulgaria	Kypros	Tsekin-tasavalta	Saksa	Tanska	Viro	Kreikka	Espanja	Suomi	Ranska	Kroatia	Unkari	Irlanti	Italia	Liettua	Luxemburg	Latvia	Malta	Alankomaat	Puola	Portugali	Romania	Ruotsi	Slovenia	Slovakia	IsoBritannia
Tiloja edustettuna	3665650	65.810	27.650	56.960	11.120	14.210	158.310	18.130	6.950	268.040	457.330	23.420	268.610	67.580	102.750	90.690	535.020	54.180	1.350	22.250	1.910	43.310	693.510	116.920	388.520	27.580	38.840	4.470	100.240
Tiloja otoksessa	80.000-90.000	1.000-2.000	500-1.000	2.000-3.000	200-500	1.000-2.000	8.000-9.000	1.000-2.000	500-1.000	3.000-4.000	9.000-10.000	500-1.000	7.000-8.000	1.000-2.000	2.000-3.000	500-1.000	10.000-20.000	1.000-2.000	200-500	1.000-2.000	500-1.000	1.000-2.000	10.000-20.000	1.000-2.000	4.000-5.000	1.000-2.000	500-1.000	500-1.000	2.000-3.000
Viljelyala	43,4	34,4	54,4	77,7	12,0	250,5	102,3	149,3	153,1	9,9	44,2	77,2	93,0	16,0	52,6	49,1	22,6	52,0	91,9	74,3	2,9	40,7	21,8	24,0	24,9	105,1	11,4	414,7	154,3
Eläinyksiköt	34,6	30,9	138,8	24,0	16,2	109,3	94,2	224,3	41,2	7,3	40,2	40,5	76,1	8,2	21,8	68,9	17,3	12,4	120,6	24,5	21,5	157,9	14,0	13,1	8,8	60,3	11,7	134,2	127,0
Kokonaistuotto ilman tukia	101.936	106.112	310.428	79.765	54.951	413.537	298.400	699.950	161.979	23.927	100.348	158.898	219.888	28.479	98.176	83.791	77.448	53.952	258.106	84.267	61.456	618.335	38.341	32.164	27.005	222.594	31.525	641.334	266.947
Kasvinviljelytuotto	52.460	31.012	129.268	57.036	18.147	215.221	123.852	238.643	83.449	16.622	60.047	68.634	119.682	17.630	59.252	12.826	49.439	38.307	47.771	48.471	22.095	285.779	19.346	20.759	17.859	110.017	15.329	324.176	115.712
Kotieläintuotto	42.787	54.491	164.794	21.231	36.016	144.433	145.040	375.414	58.218	7.017	39.384	74.582	89.258	10.177	23.835	69.339	23.462	14.504	182.058	28.473	39.342	265.438	18.573	9.873	9.084	86.404	11.057	190.047	127.827
Muu tuotto	6.689	20.609	16.367	1.498	788	53.883	29.508	85.892	20.312	287	917	15.682	10.948	672	15.089	1.625	4.546	1.140	28.277	7.322	19	67.118	422	1.532	62	26.174	5.139	127.111	23.409
- Muuttuvat ja yleiskustannukset	62.492	63.118	205.116	45.538	34.736	308.843	199.531	433.269	121.015	12.661	50.206	136.740	143.932	17.323	61.485	61.957	35.961	31.291	172.616	57.509	42.347	382.599	24.264	17.007	15.569	168.784	20.734	443.886	188.194
Muuttuvat kustannukset	39.533	35.880	150.757	30.451	27.011	193.217	121.396	310.476	75.211	7.290	33.374	73.717	72.486	13.502	39.693	44.021	23.988	21.701	105.904	37.649	32.866	254.244	17.286	11.737	11.760	96.505	12.939	307.664	122.754
Yleiskustannukset	22.959	27.238	54.359	15.087	7.725	115.627	78.135	122.793	45.804	5.371	16.833	63.022	71.446	3.821	21.793	17.936	11.973	9.590	66.712	19.860	9.481	128.355	6.978	5.271	3.809	72.279	7.794	136.221	65.440
+ Tuet ja verot	15.302	24.743	26.822	24.685	4.418	118.267	42.347	54.087	35.199	7.061	12.507	65.330	29.758	7.511	19.468	17.193	10.733	12.322	74.660	18.484	3.341	18.957	6.543	7.506	5.755	37.218	7.310	119.632	41.979
Tuet pl. investointituet	15.798	22.145	29.233	23.934	5.630	120.727	41.735	59.803	35.795	7.367	11.831	66.677	31.956	8.261	20.627	19.158	11.224	12.627	60.518	19.546	3.341	23.913	7.030	7.776	6.220	37.388	7.769	125.711	42.646
ALV-tase pl. investoinnit	415	3.761	833	1.102	-1.102	0	3.544	0	-17	-148	1.321	0	0	0	-216	-1.832	545	-122	16.001	-35	0	0	-19	-110	0	0	-381	0	0
Verot	912	1.163	3.244	350	109	2.461	2.932	5.716	579	158	644	1.347	2.198	750	943	133	1.037	183	1.859	1.028	0	4.956	469	160	465	170	78	6.079	667
= Bruttokate	54.746	67.737	132.134	58.912	24.634	222.960	141.216	320.769	76.163	18.327	62.649	87.488	105.714	18.666	56.159	39.027	52.219	34.983	160.150	45.241	22.449	254.693	20.619	22.663	17.192	91.028	18.102	317.080	120.732
- Poistot	11.743	22.924	34.754	10.641	3.046	51.106	39.153	59.561	22.250	3.309	5.371	34.012	34.197	4.143	8.785	7.082	5.706	9.476	68.426	13.490	3.883	62.545	5.489	3.702	2.492	27.107	9.411	84.226	32.457
= Nettoarvonlisäys	43.003	44.813	97.380	48.271	21.588	171.854	102.063	261.207	53.913	15.019	57.278	53.476	71.517	14.523	47.374	31.945	46.513	25.507	91.724	31.751	18.567	192.148	15.130	18.960	14.699	63.921	8.691	232.854	88.275
+ Investointituet ja verot	274	-3.027	1.186	443	327	7.869	-2.705	534	4.036	44	-112	2.258	1.821	123	-14	2.353	425	2.494	5.367	2.582	311	2.577	-52	396	20	68	149	2.255	1.234
- Ulkoisten resurssien kustannukset	16.270	8.151	33.235	26.975	5.864	124.091	59.399	155.318	34.119	3.000	17.071	25.016	34.333	2.567	18.019	7.120	9.775	7.123	31.609	13.890	4.195	104.837	2.933	4.559	4.303	39.188	1.212	184.108	45.577
Palkat	9.885	3.006	14.889	11.096	4.218	93.682	30.187	76.902	23.314	1.817	14.087	12.305	16.598	1.771	12.700	2.646	7.313	4.381	11.993	10.077	3.623	65.204	1.905	3.841	2.311	17.880	418	143.698	28.929
Vuokrat	4.929	3.783	13.237	14.800	1.518	24.453	24.052	37.641	7.234	1.181	2.691	8.411	14.685	634	4.861	3.288	2.295	2.058	13.809	2.023	314	19.284	653	643	1.849	14.792	444	30.747	11.258
Korot	1.456	1.361	5.109	1.078	128	5.956	5.160	40.775	3.570	2	293	4.300	3.050	162	459	1.185	167	683	5.806	1.791	257	20.349	374	75	143	6.517	350	9.663	5.390
= Yrittäjätulo	27.007	33.635	65.332	21.740	16.051	55.633	39.958	106.423	23.831	12.063	40.095	30.719	39.005	12.079	29.340	27.178	37.163	20.878	65.482	20.443	14.683	89.888	12.145	14.797	10.416	24.800	7.628	51.001	43.931
- Palkkavaatimus	22.807	37.152	46.832	7.651	8.611	26.693	47.903	46.215	14.484	7.432	17.165	35.881	31.804	11.287	7.129	29.692	23.934	15.147	38.066	13.996	18.454	64.506	13.650	11.769	6.547	50.392	12.158	14.311	38.017
- Korkovaatimus	7.450	7.464	17.638	3.402	6.338	13.694	15.937	27.892	6.629	3.829	7.480	9.774	3.946	4.312	2.183	45.171	9.995	2.496	18.812	3.585	3.451	49.976	5.923	1.203	4.006	19.482	7.017	14.593	46.416
= Yrittäjänvoitto	-3.250	-10.981	862	10.687	1.102	15.246	-23.882	32.316	2.717	801	15.450	-14.936	3.255	-3.519	20.028	-47.685	3.234	3.236	8.604	2.861	-7.222	-24.594	-7.428	1.825	-137	-45.074	-11.547	22.098	-40.502