Saksa

SAS Output Taloustohtori. FADN Advanced Results -palvelu (luke.fi/taloustohtori). Taloustohtori kannattavuuslaskentajärjestelmä. Tausta-aineisto: FADN Public Database (SO). https://agridata.ec.europa.eu/. 31.10.2025
                        Tuloslaskelma             Erikoistunut vilja öljy- ja valkuaiskasvien viljely
Saksa
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023p
Tiloja edustettuna 15.017 14.842 15.132 13.880 15.374 17.046 16.971 16.339 21.568 23.221 23.217 23.852 23.233 23.364 21.132 20.742 21.075 20.653 21.314 21.682
Tiloja otoksessa 500-1.000 500-1.000 500-1.000 500-1.000 500-1.000 500-1.000 500-1.000 500-1.000 1.000-2.000 1.000-2.000 1.000-2.000 1.000-2.000 1.000-2.000 1.000-2.000 1.000-2.000 1.000-2.000 1.000-2.000 1.000-2.000 1.000-2.000 1.000-2.000
Viljelyala 171,2 180,1 178,3 175,1 165,5 173,7 174,6 174,8 160,7 156,1 154,2 151,3 145,4 148,6 159,4 160,7 156,5 161,8 162,2 156,3
Eläinyksiköt 8,0 8,9 9,6 8,2 8,5 7,7 7,4 6,9 7,9 8,0 7,9 7,4 7,5 7,8 7,5 5,9 5,2 6,1 5,8 5,6
Kokonaistuotto ilman tukia 157.644 146.225 164.938 212.338 202.681 172.716 214.701 227.126 263.968 243.017 229.099 201.245 183.142 185.431 186.525 206.943 203.486 246.114 308.699 270.465
        Kasvinviljelytuotto 126.950 113.774 132.374 176.659 177.603 151.269 185.516 194.379 231.090 206.664 196.232 171.527 150.866 149.713 151.543 160.959 167.717 208.238 263.057 210.200
        Kotieläintuotto 7.417 7.269 7.221 7.505 8.483 5.526 6.236 6.728 7.487 7.833 7.685 6.865 6.486 7.268 7.654 16.148 4.837 6.656 7.855 21.009
        Muu tuotto 23.276 25.182 25.343 28.174 16.595 15.921 22.950 26.018 25.391 28.520 25.182 22.854 25.791 28.451 27.328 29.836 30.931 31.220 37.787 39.256
- Muuttuvat ja yleiskustannukset 108.431 109.791 119.220 136.640 139.927 125.954 142.432 154.920 157.271 152.635 144.542 131.496 121.768 121.881 125.123 138.544 128.038 160.869 185.698 176.326
        Muuttuvat kustannukset 50.618 52.862 58.953 70.411 76.014 63.257 73.604 80.614 80.733 76.404 76.103 68.978 62.500 60.545 62.742 72.336 64.454 84.187 101.656 92.034
        Yleiskustannukset 57.814 56.928 60.267 66.229 63.913 62.697 68.828 74.306 76.537 76.231 68.440 62.518 59.269 61.336 62.381 66.207 63.585 76.682 84.041 84.292
+ Tuet ja verot 59.537 52.378 56.677 55.511 53.552 57.160 57.876 58.022 54.667 53.165 48.167 46.675 44.564 45.796 51.997 50.501 49.685 50.865 49.523 39.226
        Tuet pl. investointituet 62.708 55.599 59.570 57.958 56.718 60.291 60.646 60.964 56.697 55.720 53.605 50.562 48.517 49.805 56.064 54.731 53.373 56.285 56.394 46.253
        ALV-tase pl. investoinnit -48 -381 -123 464 -498 -175 438 10 861 491 193 -59 -134 -122 -194 33 271 -384 -610 -882
        Verot 3.122 2.840 2.770 2.912 2.669 2.955 3.208 2.951 2.891 3.046 5.631 3.828 3.820 3.887 3.873 4.263 3.958 5.036 6.260 6.145
= Bruttokate 108.750 88.813 102.395 131.209 116.306 103.922 130.146 130.228 161.365 143.547 132.723 116.425 105.938 109.347 113.399 118.900 125.132 136.109 172.525 133.365
- Poistot 26.266 25.330 27.446 28.289 29.254 30.030 31.513 32.181 30.735 31.902 32.973 33.774 32.575 32.987 31.688 33.180 32.867 34.367 37.300 36.016
= Nettoarvonlisäys 82.484 63.483 74.949 102.920 87.052 73.893 98.632 98.047 130.630 111.645 99.750 82.651 73.363 76.359 81.711 85.720 92.265 101.743 135.225 97.349
+ Investointituet ja verot -819 -661 -630 -1.361 -1.210 -912 -741 -1.169 -1.584 -1.718 -1.446 -1.152 -1.051 -981 -915 -1.024 -1.156 -734 -468 -329
- Ulkoisten resurssien kustannukset 48.267 47.217 49.438 50.725 49.879 52.475 54.504 54.297 53.348 52.906 54.030 53.403 49.995 52.349 56.332 56.985 55.497 59.987 63.559 62.781
        Palkat 18.112 16.466 17.369 18.787 18.342 19.334 20.348 19.635 20.272 19.795 19.771 18.901 16.744 18.696 20.167 20.744 20.009 21.275 25.268 24.903
        Vuokrat 24.208 24.511 25.459 25.563 24.737 26.274 27.130 27.554 26.603 27.011 29.046 29.426 27.730 28.198 30.985 30.765 30.669 33.392 33.601 32.514
        Korot 11.284 11.955 12.314 11.579 12.407 12.959 13.207 13.368 12.189 11.255 5.213 5.076 5.521 5.455 5.181 5.476 4.819 5.320 4.690 5.364
= Yrittäjätulo 33.398 15.605 24.881 50.834 35.963 20.506 43.387 42.581 75.698 57.021 44.274 28.095 22.317 23.029 24.464 27.711 35.613 41.022 71.198 34.239
- Palkkavaatimus 24.530 25.039 25.316 25.620 24.619 24.340 23.909 24.322 24.969 25.464 35.174 33.297 33.934 34.508 36.078 36.309 39.279 40.525 45.457 45.480
- Korkovaatimus 61.721 51.468 53.898 55.184 55.694 57.283 54.594 52.985 50.290 51.340 23.268 22.345 20.999 19.313 17.970 17.361 16.459 15.731 17.100 19.233
= Yrittäjänvoitto -52.853 -60.902 -54.333 -29.971 -44.350 -61.117 -35.116 -34.727 439 -19.783 -14.169 -27.547 -32.617 -30.792 -29.583 -25.959 -20.125 -15.235 8.641 -30.474