Tanska

SAS Output Taloustohtori. FADN Advanced Results -palvelu (luke.fi/taloustohtori). Taloustohtori kannattavuuslaskentajärjestelmä. Tausta-aineisto: FADN Public Database (SO). https://agridata.ec.europa.eu/. 31.10.2025
                        Tuloslaskelma             Erikoistunut vilja öljy- ja valkuaiskasvien viljely
Tanska
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023p
Tiloja edustettuna 7.706 7.704 7.706 7.089 7.089 8.479 8.479 8.479 8.453 8.453 8.453 9.256 9.256 9.256 7.480 7.480 6.070 6.070 6.070 6.070
Tiloja otoksessa 100-200 100-200 200-500 200-500 200-500 200-500 200-500 200-500 200-500 200-500 200-500 200-500 200-500 200-500 200-500 200-500 200-500 200-500 200-500 200-500
Viljelyala 67,3 65,9 68,9 76,5 74,7 76,2 77,0 79,9 81,5 83,5 82,8 93,9 102,0 100,8 108,8 109,6 132,6 132,1 135,0 139,6
Eläinyksiköt 2,3 3,4 2,3 1,9 2,8 2,8 2,5 2,6 2,7 2,6 2,2 2,7 2,8 2,6 2,7 3,0 3,2 2,7 3,2 3,9
Kokonaistuotto ilman tukia 88.186 115.557 138.052 157.978 151.525 152.960 202.955 250.024 293.364 299.917 206.727 228.625 196.421 230.036 206.447 219.545 274.064 245.639 351.969 258.559
        Kasvinviljelytuotto 42.845 39.555 45.026 73.050 70.416 59.701 75.577 87.581 114.201 94.230 86.456 103.053 89.792 110.506 106.825 127.045 153.550 180.903 272.489 186.787
        Kotieläintuotto 30.787 57.830 72.300 58.736 60.949 65.875 104.710 140.369 153.521 174.657 1.794 2.286 2.043 2.029 3.020 2.860 2.725 1.892 2.792 4.467
        Muu tuotto 14.555 18.171 20.727 26.192 20.160 27.383 22.668 22.074 25.642 31.030 118.476 123.285 104.586 117.500 96.603 89.640 117.789 62.844 76.688 67.305
- Muuttuvat ja yleiskustannukset 52.746 63.344 71.293 86.055 97.029 102.990 103.817 123.313 128.745 143.978 127.401 133.392 142.049 145.574 145.036 142.742 160.944 123.129 158.266 172.082
        Muuttuvat kustannukset 27.939 34.050 39.685 49.975 58.206 62.137 60.506 72.413 76.655 87.406 77.461 78.041 84.354 86.778 81.447 84.412 90.812 55.297 73.542 87.637
        Yleiskustannukset 24.807 29.294 31.608 36.080 38.823 40.852 43.311 50.899 52.091 56.572 49.941 55.350 57.694 58.797 63.589 58.330 70.132 67.832 84.724 84.444
+ Tuet ja verot 18.877 17.660 19.171 21.571 21.787 21.781 20.775 23.483 23.107 23.031 22.192 23.526 26.292 26.689 28.394 30.331 47.082 37.659 37.956 38.234
        Tuet pl. investointituet 22.163 20.653 22.137 24.742 25.194 25.504 24.784 26.492 26.197 26.314 25.438 27.345 30.412 30.692 32.634 34.668 52.127 42.775 43.130 43.845
        ALV-tase pl. investoinnit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
        Verot 3.287 2.993 2.966 3.171 3.407 3.723 4.009 3.009 3.090 3.283 3.246 3.819 4.120 4.003 4.240 4.336 5.044 5.116 5.173 5.611
= Bruttokate 54.317 69.872 85.930 93.494 76.283 71.751 119.913 150.194 187.725 178.970 101.517 118.759 80.665 111.150 89.806 107.134 160.202 160.169 231.659 124.712
- Poistot 15.623 18.186 19.924 23.144 23.505 24.288 24.421 25.868 28.586 29.444 30.886 34.617 37.621 35.130 36.907 32.683 36.761 32.761 34.306 37.595
= Nettoarvonlisäys 38.694 51.686 66.007 70.350 52.778 47.464 95.492 124.326 159.139 149.526 70.631 84.142 43.044 76.019 52.899 74.451 123.441 127.408 197.354 87.117
+ Investointituet ja verot 203 127 79 81 46 9 25 4 76 554 416 243 411 170 164 146 182 219 238 496
- Ulkoisten resurssien kustannukset 32.381 36.251 41.553 55.826 72.302 65.757 60.348 63.035 60.564 59.071 52.687 57.256 65.829 67.156 68.427 63.722 75.734 64.134 68.326 103.660
        Palkat 5.766 9.265 11.559 13.696 13.249 13.251 16.111 18.207 17.070 20.423 17.457 18.317 20.901 23.597 22.904 19.235 23.446 14.813 15.148 17.142
        Vuokrat 7.310 6.223 7.105 10.077 10.132 11.075 10.746 11.953 13.339 13.821 12.091 16.271 17.957 18.281 21.126 21.809 28.308 27.607 28.796 29.839
        Korot 37.198 39.350 42.316 59.688 93.784 78.456 63.795 63.053 57.645 46.429 23.139 22.668 26.971 25.278 24.396 22.679 23.980 21.715 24.381 56.679
= Yrittäjätulo 6.516 15.561 24.532 14.605 -19.478 -18.285 35.170 61.295 98.651 91.009 18.360 27.129 -22.374 9.034 -15.364 10.874 47.889 63.493 129.266 -16.046
- Palkkavaatimus 22.780 23.348 24.392 28.395 28.857 28.726 27.637 27.958 29.667 28.490 28.979 29.502 31.739 33.460 34.480 31.295 36.251 31.126 31.735 33.121
- Korkovaatimus 41.144 43.410 58.949 78.932 150.957 126.963 105.634 84.948 67.782 63.750 29.071 28.533 29.347 27.301 27.556 27.847 28.213 27.113 31.335 67.480
= Yrittäjänvoitto -57.408 -51.198 -58.809 -92.721 -199.292 -173.974 -98.101 -51.611 1.202 -1.231 -39.690 -30.907 -83.459 -51.727 -77.400 -48.268 -16.575 5.255 66.197 -116.646