Income Statement

SAS Output Economydoctor. Total Calculation of Agriculture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 24, 2026

Income Statement .million euros	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e. 59 % ready	2026E	2027E
Farms represented	49.605	48.972	48.637	47.727	47.036	45.909	45.186	44.078	41.818	39.396	38.149	38.148	38.148
Revenues .million euros	2.918	2.907	2.850	2.750	3.313	3.478	3.476	4.217	3.943	3.850	3.025	3.084	3.108
Subsidies	1.833	1.758	1.756	1.732	1.951	1.903	1.952	2.138	1.905	1.844	1.760	1.716	1.716
Turnover	4.751	4.666	4.606	4.482	5.265	5.381	5.428	6.355	5.848	5.694	5.585	5.596	5.621
Gross return total	5.385	5.110	5.174	5.097	5.988	6.124	6.309	7.775	6.516	6.447	6.386	6.391	6.418
Variable Costs .million euros	-2.462	-2.374	-2.351	-2.233	-2.709	-2.770	-2.821	-3.403	-3.184	-3.137	-3.021	-3.254	-3.299
Farm use	-439	-391	-370	-411	-492	-487	-521	-743	-682	-634	-548	-499	-500
Wages Demand	-1.109	-1.087	-1.051	-1.047	-1.063	-987	-953	-921	-882	-845	-826	-849	-860
Fixed Costs .million euros	-1.079	-1.086	-1.064	-1.036	-1.173	-1.217	-1.232	-1.223	-1.311	-1.255	-1.287	-1.452	-1.465
Operating margin	296	172	336	368	550	663	779	1.480	533	572	823	618	578
Depreciations .million euros	-870	-842	-815	-769	-896	-933	-954	-1.094	-1.028	-999	-949	-947	-956
Gross return	-574	-670	-479	-401	-346	-270	-175	385	-495	-426	-126	-328	-378
Interest Paid	-100	-99	-103	-88	-101	-94	-93	-97	-156	-212	-182	-196	-204
Net Result	-674	-769	-582	-489	-447	-364	-268	289	-651	-639	-308	-525	-582
Interest demand	-560	-491	-438	-428	-509	-482	-472	-488	-758	-984	-927	-940	-950
Entrepreneurs profit	-1.234	-1.260	-1.020	-917	-956	-845	-740	-200	-1.407	-1.623	-1.235	-1.465	-1.532