Income Statement

SAS Output Economydoctor. Total Calculation of Agriculture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. November 8, 2024

Income Statement . million euros	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023e	2024E
Farms represented	59,304	61,459	58,734	57,244	55,600	53,029	51,823	50,582	49,568	48,910	47,421	46,497	45,282	42,864	42,864
Revenues . million euros	3.093	3.322	3.531	3.549	3.519	3.248	3.275	3.252	3.372	3.932	3.984	3.731	4.437	.	.
Subsidies	1.980	1.929	1.998	1.929	1.939	1.827	1.760	1.764	1.798	1.837	1.776	1.852	1.989	1.861	1.841
Turnover	5.073	5.251	5.529	5.478	5.458	5.076	5.035	5.017	5.170	5.769	5.759	5.583	6.426	6.036	5.883
Gross return total	5.666	5.878	6.251	6.058	6.052	5.727	5.511	5.616	5.813	6.459	6.541	6.429	7.736	7.015	6.899
Variable Costs . million euros	-2.304	-2.529	-2.824	-2.818	-2.813	-2.732	-2.680	-2.677	-2.759	-3.239	-3.172	-3.048	-3.618	.	.
Farm use	-368	-414	-532	-504	-482	-458	-415	-395	-418	-443	-436	-492	-660	-619	-628
Wages Demand	-1.399	-1.295	-1.302	-1.252	-1.190	-1.228	-1.191	-1.095	-1.098	-1.077	-996	-952	-920	-915	-937
Fixed Costs . million euros	-1.014	-1.032	-1.077	-1.102	-1.113	-1.090	-1.104	-1.088	-1.146	-1.162	-1.202	-1.210	-1.187	.	.
Operating margin	580	608	517	383	455	218	121	358	390	536	735	723	1.343	725	865
Depreciations . million euros	-948	-951	-958	-937	-936	-896	-882	-846	-855	-905	-935	-947	-1.067	-1.026	-1.033
Gross return	-368	-343	-441	-554	-481	-677	-761	-488	-465	-369	-199	-224	276	-301	-169
Interest Paid	-99	-99	-110	-98	-107	-102	-101	-104	-102	-101	-87	-89	-87	-132	-153
Net Result	-467	-442	-551	-652	-588	-779	-862	-592	-567	-469	-286	-312	189	-433	-322
Interest demand	-732	-649	-726	-607	-614	-543	-484	-429	-470	-492	-472	-457	-461	-558	-537
Entrepreneurs profit	-1.199	-1.091	-1.277	-1.259	-1.202	-1.322	-1.346	-1.021	-1.036	-961	-758	-769	-271	-992	-859