Income Statement

SAS Output Economydoctor. Total Calculation of Agriculture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. November 23, 2024
Income  Statement     . million euros 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023e 2024E
Farms represented 59,304 61,459 58,734 57,244 55,600 53,029 51,823 50,582 49,568 48,910 47,421 46,497 45,282 42,864 42,864
        Revenues . million euros 3.093 3.322 3.531 3.549 3.519 3.248 3.275 3.252 3.372 3.932 3.984 3.731 4.448 . .
        Subsidies 1.980 1.929 1.998 1.929 1.939 1.827 1.760 1.764 1.798 1.837 1.776 1.852 1.993 1.882 1.793
Turnover 5.073 5.251 5.529 5.478 5.458 5.076 5.035 5.017 5.170 5.769 5.759 5.583 6.441 6.100 5.680
Gross return total 5.666 5.878 6.251 6.058 6.052 5.727 5.511 5.616 5.813 6.459 6.541 6.429 7.762 6.910 6.569
        Variable Costs . million euros -2.304 -2.529 -2.824 -2.818 -2.813 -2.732 -2.680 -2.677 -2.759 -3.239 -3.172 -3.048 -3.624 . .
        Farm use -368 -414 -532 -504 -482 -458 -415 -395 -418 -443 -436 -492 -662 -612 -611
        Wages Demand -1.399 -1.295 -1.302 -1.252 -1.190 -1.228 -1.191 -1.095 -1.098 -1.077 -996 -952 -916 -910 -922
        Fixed Costs . million euros -1.014 -1.032 -1.077 -1.102 -1.113 -1.090 -1.104 -1.088 -1.146 -1.162 -1.202 -1.210 -1.176 . .
Operating margin 580 608 517 383 455 218 121 358 390 536 735 723 1.376 703 753
        Depreciations . million euros -948 -951 -958 -937 -936 -896 -882 -846 -855 -905 -935 -947 -1.071 -1.018 -1.015
Gross return -368 -343 -441 -554 -481 -677 -761 -488 -465 -369 -199 -224 305 -316 -262
        Interest Paid -99 -99 -110 -98 -107 -102 -101 -104 -102 -101 -87 -89 -89 -145 -151
Net Result -467 -442 -551 -652 -588 -779 -862 -592 -567 -469 -286 -312 217 -461 -413
        Interest demand -732 -649 -726 -607 -614 -543 -484 -429 -470 -492 -472 -457 -462 -617 -582
Entrepreneurs profit -1.199 -1.091 -1.277 -1.259 -1.202 -1.322 -1.346 -1.021 -1.036 -961 -758 -769 -245 -1.078 -995