Income Statement

SAS Output Economydoctor. Total Calculation of Agriculture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. February 4, 2026
  Income  Statement   2015 2016 2017 2018 2019 2020 2021 2022 2023 2024E 2025E
Farms represented 49.572 48.986 48.610 47.575 46.985 45.906 45.174 44.024 42.047 40.803 39.686
        Revenues 2.891 2.887 2.851 3.050 3.315 3.487 3.481 4.205 4.229 3.278 3.396
        Subsidies 1.825 1.760 1.759 1.959 1.947 1.902 1.954 2.133 1.948 1.891 1.737
Turnover 4.716 4.647 4.610 5.009 5.262 5.389 5.435 6.339 6.177 5.826 5.763
Gross return total 5.342 5.094 5.182 5.700 5.982 6.134 6.310 7.759 6.860 6.482 6.393
        Variable Costs -2.440 -2.365 -2.356 -2.502 -2.711 -2.778 -2.822 -3.400 -3.352 -4.471 -4.212
        Farm use -435 -391 -371 -456 -491 -488 -520 -742 -693 -677 -643
        Wages Demand -1.101 -1.084 -1.051 -1.093 -1.058 -986 -952 -918 -911 -902 -881
        Fixed Costs -1.073 -1.085 -1.064 -1.191 -1.173 -1.216 -1.236 -1.224 -1.275 -1.154 -1.098
Operating margin 293 169 338 454 547 665 777 1.472 624 726 913
        Depreciations -862 -838 -815 -889 -894 -934 -954 -1.094 -1.076 -1.061 -1.040
Gross return -569 -670 -477 -434 -347 -269 -177 378 -452 -335 -127
        Interest Paid -99 -99 -103 -106 -101 -93 -93 -97 -161 -174 -161
Net Result -668 -769 -580 -541 -448 -362 -270 281 -613 -509 -288
        Interest demand -556 -490 -439 -500 -509 -482 -473 -488 -784 -766 -748
Entrepreneurs profit -1.224 -1.259 -1.019 -1.041 -956 -845 -743 -207 -1.398 -1.275 -1.037