Income Statement

SAS Output Economydoctor. Total Calculation of Agriculture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 8, 2025

Income Statement .million euros	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024E	2025E
Farms represented	53.031	51.787	50.576	49.567	48.684	47.322	46.535	45.282	43.340	42.040	42.040
Revenues .million euros	3.252	3.276	3.254	3.378	3.902	3.953	3.743	4.442	4.050	3.231	4.070
Subsidies	1.827	1.757	1.765	1.798	1.818	1.771	1.921	1.992	1.731	1.613	1.615
Turnover	5.080	5.032	5.019	5.176	5.721	5.724	5.664	6.434	5.780	5.453	5.685
Gross return total	5.732	5.507	5.619	5.820	6.405	6.504	6.541	7.754	6.395	6.062	6.301
Variable Costs .million euros	-2.735	-2.681	-2.679	-2.763	-3.213	-3.146	-3.070	-3.620	-3.206	-4.186	-4.052
Farm use	-458	-413	-395	-418	-444	-436	-522	-661	-600	-605	-605
Wages Demand	-1.228	-1.188	-1.095	-1.098	-1.060	-994	-952	-915	-907	-899	-914
Fixed Costs .million euros	-1.090	-1.103	-1.088	-1.147	-1.146	-1.198	-1.238	-1.175	-1.177	-1.068	-1.028
Operating margin	219	121	359	391	540	731	754	1.374	499	599	967
Depreciations .million euros	-896	-881	-846	-855	-899	-931	-968	-1.070	-988	-988	-988
Gross return	-677	-759	-487	-464	-358	-201	-214	304	-489	-389	-22
Interest Paid	-102	-101	-104	-102	-99	-87	-95	-89	-141	-153	-144
Net Result	-779	-860	-591	-566	-457	-287	-309	215	-631	-543	-166
Interest demand	-543	-483	-429	-470	-488	-471	-466	-462	-723	-716	-716
Entrepreneurs profit	-1.322	-1.344	-1.020	-1.036	-945	-758	-775	-247	-1.353	-1.258	-882