Income Statement

SAS Output Economydoctor. Total Calculation of Agriculture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 29, 2025

Income Statement .million euros	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024E	2025E
Farms represented	53.031	51.787	50.576	49.567	48.684	47.322	46.535	45.282	43.340	42.040	42.040
Revenues .million euros	3.252	3.276	3.254	3.378	3.902	3.953	3.743	4.442	4.050	3.194	3.919
Subsidies	1.827	1.757	1.765	1.798	1.818	1.771	1.921	1.992	1.731	1.713	1.616
Turnover	5.080	5.032	5.019	5.176	5.721	5.724	5.664	6.434	5.780	5.510	5.535
Gross return total	5.732	5.507	5.619	5.820	6.405	6.504	6.541	7.754	6.395	6.113	6.139
Variable Costs .million euros	-2.735	-2.681	-2.679	-2.763	-3.213	-3.146	-3.070	-3.620	-3.206	-4.209	-4.059
Farm use	-458	-413	-395	-418	-444	-436	-522	-661	-600	-596	-590
Wages Demand	-1.228	-1.188	-1.095	-1.098	-1.060	-994	-952	-915	-907	-899	-914
Fixed Costs .million euros	-1.090	-1.103	-1.088	-1.147	-1.146	-1.198	-1.238	-1.175	-1.177	-1.094	-1.060
Operating margin	219	121	359	391	540	731	754	1.374	499	620	783
Depreciations .million euros	-896	-881	-846	-855	-899	-931	-968	-1.070	-988	-988	-988
Gross return	-677	-759	-487	-464	-358	-201	-214	304	-489	-368	-205
Interest Paid	-102	-101	-104	-102	-99	-87	-95	-89	-141	-153	-144
Net Result	-779	-860	-591	-566	-457	-287	-309	215	-631	-521	-350
Interest demand	-543	-483	-429	-470	-488	-471	-466	-462	-723	-716	-716
Entrepreneurs profit	-1.322	-1.344	-1.020	-1.036	-945	-758	-775	-247	-1.353	-1.237	-1.066