Income Statement

SAS Output Economydoctor. Total Calculation of Agriculture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. July 24, 2025

Income Statement .million euros	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024E	2025E
Farms represented	59.299	61.461	58.735	57.244	55.610	53.031	51.787	50.576	49.567	48.684	47.322	46.428	45.282	43.340	42.040	42.040
Revenues .million euros	3.094	3.324	3.527	3.548	3.518	3.252	3.276	3.254	3.378	3.902	3.953	3.739	4.442	4.050	3.231	3.861
Subsidies	1.980	1.930	1.999	1.929	1.939	1.827	1.757	1.765	1.798	1.818	1.771	1.917	1.992	1.731	1.613	1.615
Turnover	5.073	5.254	5.525	5.477	5.457	5.080	5.032	5.019	5.176	5.721	5.724	5.656	6.434	5.780	5.453	5.476
Gross return total	5.667	5.881	6.248	6.057	6.051	5.732	5.507	5.619	5.820	6.405	6.504	6.533	7.754	6.394	6.062	6.096
Variable Costs .million euros	-2.305	-2.531	-2.821	-2.817	-2.812	-2.735	-2.681	-2.679	-2.763	-3.213	-3.146	-3.067	-3.620	-3.206	-4.186	-4.206
Farm use	-368	-414	-532	-504	-482	-458	-413	-395	-418	-444	-436	-522	-661	-600	-605	-605
Wages Demand	-1.398	-1.295	-1.302	-1.252	-1.190	-1.228	-1.188	-1.095	-1.098	-1.060	-994	-951	-915	-907	-899	-914
Fixed Costs .million euros	-1.014	-1.032	-1.077	-1.102	-1.113	-1.090	-1.103	-1.088	-1.147	-1.146	-1.198	-1.235	-1.175	-1.177	-1.068	-1.051
Operating margin	580	609	517	383	455	219	121	359	391	540	731	753	1.374	498	599	623
Depreciations .million euros	-948	-951	-957	-937	-935	-896	-881	-846	-855	-899	-931	-966	-1.070	-988	-988	-988
Gross return	-368	-343	-441	-554	-480	-677	-759	-487	-464	-358	-201	-213	304	-491	-389	-365
Interest Paid	-99	-99	-110	-98	-107	-102	-101	-104	-102	-99	-87	-95	-89	-141	-153	-144
Net Result	-468	-442	-551	-652	-588	-779	-860	-591	-566	-457	-287	-308	215	-632	-543	-510
Interest demand	-732	-649	-726	-607	-614	-543	-483	-429	-470	-488	-471	-466	-462	-723	-716	-716
Entrepreneurs profit	-1.199	-1.090	-1.278	-1.259	-1.202	-1.322	-1.344	-1.020	-1.036	-945	-758	-774	-247	-1.355	-1.258	-1.225