Income Statement

SAS Output Economydoctor. Total Calculation of Agriculture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 29, 2025
  Income  Statement  .million euros 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024E 2025E
Farms represented 53.031 51.787 50.576 49.567 48.684 47.322 46.535 45.282 43.340 42.040 42.040
        Revenues .million euros 3.252 3.276 3.254 3.378 3.902 3.953 3.743 4.442 4.050 3.194 3.919
        Subsidies 1.827 1.757 1.765 1.798 1.818 1.771 1.921 1.992 1.731 1.713 1.616
Turnover 5.080 5.032 5.019 5.176 5.721 5.724 5.664 6.434 5.780 5.510 5.535
Gross return total 5.732 5.507 5.619 5.820 6.405 6.504 6.541 7.754 6.395 6.113 6.139
        Variable Costs .million euros -2.735 -2.681 -2.679 -2.763 -3.213 -3.146 -3.070 -3.620 -3.206 -4.209 -4.059
        Farm use -458 -413 -395 -418 -444 -436 -522 -661 -600 -596 -590
        Wages Demand -1.228 -1.188 -1.095 -1.098 -1.060 -994 -952 -915 -907 -899 -914
        Fixed Costs .million euros -1.090 -1.103 -1.088 -1.147 -1.146 -1.198 -1.238 -1.175 -1.177 -1.094 -1.060
Operating margin 219 121 359 391 540 731 754 1.374 499 620 783
        Depreciations .million euros -896 -881 -846 -855 -899 -931 -968 -1.070 -988 -988 -988
Gross return -677 -759 -487 -464 -358 -201 -214 304 -489 -368 -205
        Interest Paid -102 -101 -104 -102 -99 -87 -95 -89 -141 -153 -144
Net Result -779 -860 -591 -566 -457 -287 -309 215 -631 -521 -350
        Interest demand -543 -483 -429 -470 -488 -471 -466 -462 -723 -716 -716
Entrepreneurs profit -1.322 -1.344 -1.020 -1.036 -945 -758 -775 -247 -1.353 -1.237 -1.066