Income Statement

SAS Output Economydoctor. Total Calculation of Agriculture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. January 18, 2025

Income Statement .million euros	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024E
Farms represented	59.299	61.461	58.735	57.244	55.610	53.031	51.811	50.576	49.576	48.923	47.409	46.504	45.282	42.875	42.867
Revenues .million euros	3.094	3.324	3.527	3.548	3.518	3.252	3.279	3.254	3.380	3.937	3.973	3.734	4.442	4.044	.
Subsidies	1.980	1.930	1.999	1.929	1.939	1.827	1.758	1.765	1.799	1.839	1.774	1.853	1.992	1.698	1.794
Turnover	5.073	5.254	5.525	5.477	5.457	5.080	5.037	5.019	5.179	5.775	5.748	5.587	6.434	5.742	5.677
Gross return total	5.667	5.881	6.248	6.057	6.051	5.732	5.513	5.619	5.822	6.466	6.528	6.434	7.754	6.335	6.566
Variable Costs .million euros	-2.305	-2.531	-2.821	-2.817	-2.812	-2.735	-2.683	-2.679	-2.765	-3.242	-3.163	-3.052	-3.620	-3.188	.
Farm use	-368	-414	-532	-504	-482	-458	-414	-395	-418	-444	-436	-492	-661	-581	-611
Wages Demand	-1.398	-1.295	-1.302	-1.252	-1.190	-1.228	-1.190	-1.095	-1.098	-1.078	-996	-952	-915	-898	-923
Fixed Costs .million euros	-1.014	-1.032	-1.077	-1.102	-1.113	-1.090	-1.104	-1.088	-1.147	-1.163	-1.200	-1.211	-1.175	-1.162	.
Operating margin	580	609	517	383	455	219	121	359	392	538	733	723	1.374	498	754
Depreciations .million euros	-948	-951	-957	-937	-935	-896	-881	-846	-856	-906	-934	-947	-1.070	-983	-1.015
Gross return	-368	-343	-441	-554	-480	-677	-760	-487	-464	-368	-201	-224	304	-484	-261
Interest Paid	-99	-99	-110	-98	-107	-102	-101	-104	-102	-101	-87	-89	-89	-138	-151
Net Result	-468	-442	-551	-652	-588	-779	-861	-591	-566	-469	-288	-313	215	-622	-413
Interest demand	-732	-649	-726	-607	-614	-543	-484	-429	-470	-492	-472	-457	-462	-714	-582
Entrepreneurs profit	-1.199	-1.090	-1.278	-1.259	-1.202	-1.322	-1.345	-1.020	-1.036	-961	-759	-770	-247	-1.337	-995