Income Statement

SAS Output Economydoctor. Total Calculation of Agriculture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. February 27, 2026
  Income  Statement   2015 2016 2017 2018 2019 2020 2021 2022 2023 2024E 2025E
Farms represented 49.572 48.986 48.610 47.575 46.985 45.906 45.174 44.024 42.047 40.803 39.686
        Revenues 2.891 2.887 2.851 3.050 3.315 3.487 3.481 4.205 4.229 3.278 3.400
        Subsidies 1.825 1.760 1.759 1.959 1.947 1.902 1.954 2.133 1.948 1.891 1.737
Turnover 4.716 4.647 4.610 5.009 5.262 5.389 5.435 6.339 6.177 5.826 5.779
Gross return total 5.342 5.094 5.182 5.700 5.982 6.134 6.310 7.759 6.860 6.482 6.421
        Variable Costs -2.440 -2.365 -2.356 -2.502 -2.711 -2.778 -2.822 -3.400 -3.352 -4.471 -4.220
        Farm use -435 -391 -371 -456 -491 -488 -520 -742 -693 -677 -638
        Wages Demand -1.101 -1.084 -1.051 -1.093 -1.058 -986 -952 -918 -911 -902 -881
        Fixed Costs -1.073 -1.085 -1.064 -1.191 -1.173 -1.216 -1.236 -1.224 -1.275 -1.154 -1.105
Operating margin 293 169 338 454 547 665 777 1.472 624 726 929
        Depreciations -862 -838 -815 -889 -894 -934 -954 -1.094 -1.076 -1.061 -1.040
Gross return -569 -670 -477 -434 -347 -269 -177 378 -452 -335 -112
        Interest Paid -99 -99 -103 -106 -101 -93 -93 -97 -161 -174 -172
Net Result -668 -769 -580 -541 -448 -362 -270 281 -613 -509 -284
        Interest demand -556 -490 -439 -500 -509 -482 -473 -488 -784 -766 -748
Entrepreneurs profit -1.224 -1.259 -1.019 -1.041 -956 -845 -743 -207 -1.398 -1.275 -1.032