Other Crop Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 14, 2026
        Financial  Ratios           Other Crop Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024     2025e. 65 % ready
     2026E         2027E    
Farms represented 2 870 3 200 3 520 4 330 5 270 5 140 5 510 5 540 5 480 5 370 5 420 5 420 5 420
Farms in sample 70-80 80-90 90-100 100-110 100-110 100-110 100-110 100-110 190-200 100-110 100-110 100-110 100-110
Arable land 83.1 76.2 75.3 72.2 66.8 68.5 71.5 76.0 74.3 74.5 77.1 76.9 76.9
Livestock Units 0.8 0.5 0.7 0.4 0.2 0.1 0.2 0.1 0.2 0.3 0.2 0.2 0.2
Entrepreneurial Profit -31 100 -27 500 -22 300 -21 000 -19 900 -18 500 -15 400 -12 400 -43 100 -43 200 -44 100 -50 600 -52 200
        + Wages Claim 24 700 23 600 21 200 23 100 18 200 18 700 18 500 19 900 18 000 18 600 18 500 18 700 19 000
        + Interest Claim 15 000 13 600 12 900 11 500 11 700 11 600 11 100 12 500 19 700 25 200 25 000 24 900 25 200
Farm Net Income 8 600 9 630 12 000 13 500 10 000 11 800 14 200 20 000 -5 310 510 -610 -6 990 -8 060
Profitability Ratio 0.21 0.25 0.32 0.38 0.32 0.37 0.47 0.60 -0.14 0.01 -0.01 -0.15 -0.18
        Return on hour of family work 3.3 4.0 5.1 6.1 5.1 6.0 7.5 9.6 -2.3 0.2 -0.2 -2.7 -3.2
        Return on equity % 0.8 1.1 1.6 1.9 1.6 1.7 1.9 2.2 -1.0 0.1 -0.0 -1.2 -1.3
Farm Net Income 8 600 9 630 12 000 13 500 10 000 11 800 14 200 20 000 -5 310 510 -610 -6 990 -8 060
        - Interest Claim -15 000 -13 500 -12 800 -11 500 -11 700 -11 500 -11 100 -12 500 -19 800 -25 200 -25 000 -24 900 -25 100
=Earnings -6 360 -3 960 -940 1 990 -1 750 180 3 130 7 550 -24 900 -24 600 -25 600 -31 900 -33 200
        Hours of family work 1 580 1 490 1 360 1 440 1 130 1 160 1 150 1 230 1 070 1 070 1 050 1 050 1 050
=Hourly earnings -4.0 -2.7 -0.7 1.4 -1.5 0.2 2.7 6.1 -23.3 -22.9 -24.3 -30.2 -31.5
Equity 309 500 321 200 323 700 290 400 287 600 305 200 306 000 360 700 355 000 355 000 356 100 357 800 357 800
        Total assets 445 000 448 100 450 000 407 300 377 200 388 700 392 900 453 900 441 600 443 900 438 400 436 000 436 000
Equity ratio 69.5 71.7 71.9 71.3 76.2 78.5 77.9 79.5 80.4 80.0 81.2 82.0 82.0
Net Result -12 300 -10 000 -6 080 -6 260 -6 020 -4 890 -2 010 2 320 -19 700 -12 600 -14 800 -21 100 -22 200
        Total assets 443 000 444 000 445 000 403 700 372 900 387 500 387 000 436 200 444 500 445 100 444 400 443 500 443 500
Return on assets % -2.8 -2.3 -1.4 -1.5 -1.6 -1.3 -0.5 0.5 -4.4 -2.8 -3.3 -4.8 -5.0
Standard Output. euro per farm 70 800 69 300 58 800 61 500 55 400 52 700 52 200 52 800 53 400 51 300 52 100 52 000 52 000
Farm Net Income per FWU 11 200 13 100 17 000 19 800 17 400 19 900 24 300 32 500 -9 390 910 -1 110 -12 700 -14 600