Dairy Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 31, 2026
      Income  Statement       Dairy Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024     2025e. 59 % ready
     2026E         2027E    
Farms represented 6 210 5 840 5 360 6 220 5 700 5 340 4 970 4 560 4 190 3 850 3 540 3 540 3 540
Farms in sample 280-290 260-270 250-260 230-240 220-230 200-210 190-200 180-190 320-330 150-160 150-160 150-160 150-160
Arable land 68.0 70.5 74.3 71.3 82.3 88.5 95.4 99.8 113.1 117.0 121.4 121.3 121.3
Livestock Units 56.0 59.4 59.7 55.4 66.7 68.4 73.1 77.6 83.3 85.2 88.8 88.9 88.9
Revenues 140 900 151 700 158 300 149 400 185 300 197 000 217 400 275 900 324 700 307 900 240 900 231 700 221 400
         Subsidies 75 900 75 300 78 500 75 400 89 800 94 400 100 900 117 100 118 800 122 200 128 700 123 900 123 900
Turnover 216 800 226 900 236 800 224 800 275 100 291 400 318 300 393 000 443 500 430 100 485 600 467 600 454 100
Gross return total 259 800 262 200 276 700 265 000 328 100 354 700 393 100 511 900 556 700 534 500 601 500 579 600 562 900
        Variable Costs -105 500 -113 200 -115 700 -113 900 -142 700 -144 300 -159 600 -200 600 -232 400 -233 800 -241 700 -241 800 -244 200
         Farm use -36 300 -32 900 -33 200 -36 500 -43 500 -49 300 -56 300 -87 000 -94 700 -94 800 -88 500 -77 400 -77 600
         Wages Demand -63 300 -65 800 -63 100 -64 100 -64 800 -64 600 -65 600 -67 300 -72 200 -70 900 -72 700 -74 000 -74 900
        Fixed Costs -41 200 -45 000 -45 500 -43 500 -50 800 -55 100 -59 600 -64 900 -82 000 -84 700 -99 900 -120 700 -121 800
Operating margin 13 300 5 040 19 000 6 750 26 100 41 200 51 800 91 900 79 800 50 200 107 600 85 900 64 900
        Depreciation -41 300 -40 000 -41 600 -38 100 -48 500 -52 600 -58 500 -68 600 -75 000 -75 200 -79 000 -79 000 -79 800
Gross return -27 900 -34 900 -22 600 -31 400 -22 400 -11 400 -6 810 23 300 4 830 -25 000 28 500 6 870 -14 900
         Interest Paid -4 520 -4 660 -4 790 -4 480 -5 320 -5 590 -5 970 -6 250 -11 600 -16 300 -15 500 -16 500 -17 200
Net Result -32 500 -39 600 -27 400 -35 900 -27 700 -17 000 -12 700 17 100 -6 860 -41 400 13 000 -9 670 -32 100
         Interest demand -18 100 -16 200 -15 300 -15 100 -18 500 -17 700 -18 400 -21 600 -38 800 -51 200 -53 600 -53 300 -53 800
Entrepreneurs profit -50 600 -55 800 -42 700 -51 000 -46 300 -34 700 -31 200 -4 640 -45 600 -92 700 -40 600 -63 000 -86 000