Dairy Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 19, 2026
          Balance  Sheet           Dairy Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024     2025e. 59 % ready
     2026E         2027E    
Farms represented 6 210 5 840 5 360 6 220 5 700 5 340 4 970 4 560 4 190 3 850 3 540 3 540 3 540
Farms in sample 280-290 260-270 250-260 230-240 220-230 200-210 190-200 180-190 320-330 150-160 150-160 150-160 150-160
Arable land 68.0 70.5 74.3 71.3 82.3 88.5 95.4 99.8 113.1 117.0 121.4 121.3 121.3
Livestock Units 56.0 59.4 59.7 55.4 66.7 68.4 73.1 77.6 83.3 85.2 88.8 88.9 88.9
TOTAL ASSETS 658 400 661 800 704 300 639 300 767 100 828 800 900 600 1 020 000 1 114 000 1 132 000 1 203 000 1 203 000 1 203 000
    Intangible assets 1 920 2 800 3 440 2 710 3 830 3 950 3 460 3 240 210 190 180 180 180
          Arable Land 197 200 209 800 221 800 194 700 221 700 237 500 248 700 249 800 267 600 278 300 290 000 290 000 290 000
          Buildings 162 200 160 400 173 200 158 000 199 500 212 600 226 300 252 000 266 700 276 500 287 900 287 900 287 900
          Machinery 113 100 106 600 109 900 101 400 124 700 139 900 161 200 193 400 217 300 218 700 230 800 230 800 230 800
          Ditches 25 700 27 400 28 800 25 800 30 200 30 200 34 500 39 700 41 900 39 500 40 500 40 500 40 500
          Permanent crops 0 0 0 0 0 0 0 0 0 0 0 0 0
          Other fixed assets 860 1 090 1 350 1 820 2 320 2 940 3 360 4 190 4 480 6 320 6 550 6 580 6 580
    Long term investments 38 800 39 800 44 200 42 200 44 300 42 500 49 100 57 000 65 200 68 400 76 300 76 300 76 300
    Inventories 82 000 82 500 85 000 78 200 96 300 105 500 126 600 162 200 182 300 176 100 193 200 192 500 192 500
    Debtors 30 800 23 600 27 800 24 000 27 000 32 400 28 400 36 800 39 200 40 900 44 700 45 400 45 400
    Current financial assets 5 800 7 700 8 840 10 200 17 300 21 300 19 100 21 700 29 000 27 100 32 700 33 000 33 000
EQUITY AND LIABILITIES 658 400 661 800 704 300 639 300 767 100 828 800 900 600 1 020 000 1 114 000 1 132 000 1 203 000 1 203 000 1 203 000
  Equity 425 500 421 300 448 300 423 900 476 000 508 700 568 100 671 800 744 600 760 500 811 200 809 900 809 900
Debts 232 900 240 400 256 000 215 400 291 100 320 000 332 500 348 200 369 400 371 500 391 700 393 200 393 200