Cattle Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. November 1, 2026
      Income  Statement       Cattle Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024     2025e. 51 % ready
     2026E         2027E    
Farms represented 2 730 2 590 2 690 2 930 2 870 2 760 2 720 2 630 2 600 2 440 2 350 2 350 2 350
Farms in sample 90-100 80-90 80-90 80-90 80-90 80-90 90-100 80-90 150-160 70-80 70-80 70-80 70-80
Arable land 76.2 77.4 87.2 89.9 104.1 98.9 102.2 99.6 103.8 117.3 113.4 113.3 113.3
Livestock Units 66.3 65.1 73.1 68.6 77.3 78.6 76.9 79.6 75.4 80.4 76.7 76.6 76.6
Revenues 85 300 94 000 103 000 107 000 125 600 114 500 115 900 148 800 148 800 148 500 63 500 75 600 86 200
         Subsidies 95 500 91 900 104 700 102 500 125 700 123 000 126 900 135 400 130 200 144 600 138 700 135 700 135 700
Turnover 180 900 186 000 207 800 209 500 251 300 237 500 242 900 284 300 279 000 293 000 277 700 287 400 301 600
Gross return total 226 200 221 400 251 400 255 900 310 900 301 000 303 600 379 700 359 600 356 700 353 300 363 500 381 400
        Variable Costs -89 300 -95 200 -101 700 -112 600 -129 800 -122 900 -130 200 -150 100 -149 900 -144 100 -136 500 -146 800 -152 200
         Farm use -36 800 -32 700 -35 500 -36 200 -52 300 -46 800 -48 700 -69 900 -68 900 -68 300 -58 000 -50 100 -50 200
         Wages Demand -38 800 -40 800 -41 200 -42 300 -40 700 -38 700 -40 800 -40 800 -41 900 -40 100 -40 800 -41 300 -41 900
        Fixed Costs -35 300 -38 000 -41 900 -43 300 -50 300 -50 600 -48 500 -48 300 -54 200 -57 300 -60 800 -72 000 -72 700
Operating margin 25 800 14 400 30 800 21 300 37 600 41 900 35 300 70 200 47 600 46 800 63 400 66 000 77 400
        Depreciation -32 700 -33 600 -35 900 -36 800 -41 800 -44 400 -43 000 -44 700 -43 400 -49 000 -45 700 -45 300 -45 800
Gross return -6 910 -19 300 -5 200 -15 500 -4 240 -2 610 -7 820 25 400 4 180 -2 310 17 600 20 600 31 600
         Interest Paid -5 010 -5 410 -8 330 -6 910 -6 620 -6 240 -6 010 -5 920 -10 700 -14 400 -11 200 -12 100 -12 500
Net Result -11 900 -24 700 -13 500 -22 400 -10 800 -8 850 -13 800 19 500 -6 560 -16 700 6 350 8 530 19 000
         Interest demand -16 900 -15 800 -14 400 -15 200 -20 600 -18 300 -17 500 -17 800 -28 800 -41 400 -39 300 -39 300 -39 700
Entrepreneurs profit -28 800 -40 500 -27 900 -37 700 -31 400 -27 200 -31 300 1 700 -35 400 -58 200 -32 900 -30 800 -20 700