Income Statement

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. August 15, 2026

Income Statement	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025E 23 % ready
Farms represented	25 100	24 700	24 200	25 700	27 700	27 200	26 700	25 900	24 800	23 500	22 700
Farms in sample	760-770	750-760	720-730	700-710	700-710	690-700	660-670	630-640	590-600	530-540	530-540
Arable land	72.0	73.6	74.8	69.4	74.5	77.6	79.4	82.0	86.6	89.5	89.7
Livestock Units	34.8	35.0	34.4	28.7	32.3	35.6	35.4	33.9	30.4	28.6	28.7
Revenues	107 800	110 500	109 700	100 300	115 800	125 300	126 800	159 000	167 700	158 000	128 500
Subsidies	61 200	60 100	60 700	57 600	62 300	64 000	66 100	74 000	69 100	69 700	69 300
Turnover	169 000	170 600	170 400	157 900	178 100	189 300	192 900	233 000	236 900	227 700	230 300
Gross return total	192 800	187 500	191 900	180 600	202 500	215 900	225 300	286 600	264 300	259 200	262 700
Variable Costs	-88 100	-88 200	-86 900	-79 300	-92 700	-97 800	-101 000	-125 900	-129 700	-127 500	-126 100
Farm use	-16 600	-14 900	-14 500	-15 600	-17 300	-17 700	-19 100	-28 400	-27 900	-26 500	-24 200
Wages Demand	-35 700	-35 400	-33 800	-34 700	-32 600	-32 300	-31 400	-31 700	-32 200	-32 000	-32 500
Fixed Costs	-34 200	-36 200	-36 100	-34 200	-37 100	-39 700	-39 400	-41 100	-44 400	-47 300	-53 400
Operating margin	17 900	12 500	20 400	16 500	22 600	28 100	34 100	59 200	29 900	25 600	33 600
Depreciation	-29 800	-29 600	-29 100	-26 800	-29 800	-31 500	-32 600	-38 600	-39 500	-39 100	-38 700
Gross return	-11 900	-17 100	-8 800	-10 300	-7 230	-3 440	1 390	20 500	-9 720	-13 500	-5 120
Interest Paid	-3 570	-3 820	-3 860	-3 230	-3 440	-3 320	-3 340	-3 370	-6 030	-8 400	-7 830
Net Result	-15 500	-20 900	-12 600	-13 600	-10 600	-6 760	-1 940	17 200	-15 700	-21 900	-12 900
Interest demand	-17 500	-15 700	-14 400	-14 000	-15 800	-15 500	-15 200	-16 600	-27 200	-35 800	-35 800
Entrepreneurs profit	-33 100	-36 700	-27 000	-27 600	-26 500	-22 300	-17 200	530	-43 000	-57 800	-48 800