Other Crop Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 12, 2026
      Income  Statement       Other Crop Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024     2025e. 65 % ready
     2026E         2027E    
Farms represented 2 870 3 200 3 520 4 330 5 270 5 140 5 510 5 540 5 480 5 370 5 420 5 420 5 420
Farms in sample 70-80 80-90 90-100 100-110 100-110 100-110 100-110 100-110 190-200 100-110 100-110 100-110 100-110
Arable land 83.1 76.2 75.3 72.2 66.8 68.5 71.5 76.0 74.3 74.5 77.1 76.9 76.9
Livestock Units 0.8 0.5 0.7 0.4 0.2 0.1 0.2 0.1 0.2 0.3 0.2 0.2 0.2
Revenues 55 500 55 600 54 600 53 100 45 200 46 000 44 100 56 800 55 400 58 300 50 400 52 800 53 000
         Subsidies 52 200 47 800 46 300 45 200 41 700 43 600 44 900 50 600 44 000 43 100 45 700 42 800 42 800
Turnover 107 700 103 400 100 900 98 300 86 900 89 500 89 000 107 400 99 300 101 400 99 300 98 300 98 600
Gross return total 116 200 109 700 107 200 103 400 92 700 92 700 99 100 122 400 96 900 109 900 102 500 100 900 101 400
        Variable Costs -45 100 -40 400 -40 200 -37 800 -36 000 -34 700 -36 600 -45 900 -46 100 -49 000 -47 300 -54 200 -55 200
         Farm use -3 570 -4 390 -2 000 -1 650 -910 -2 080 -2 190 -3 390 -2 220 -1 800 -1 840 -1 860 -1 860
         Wages Demand -24 600 -23 500 -21 200 -23 000 -18 200 -18 700 -18 500 -19 900 -17 900 -18 500 -18 500 -18 700 -18 900
        Fixed Costs -33 400 -30 100 -29 300 -28 400 -26 200 -25 800 -26 400 -29 100 -31 100 -31 500 -32 100 -33 900 -34 200
Operating margin 9 260 11 100 14 100 12 300 11 300 11 300 15 300 24 000 1 670 8 950 5 400 -840 -1 780
        Depreciation -21 800 -21 100 -20 200 -18 800 -17 300 -16 100 -17 300 -21 600 -21 400 -21 600 -20 200 -20 300 -20 500
Gross return -12 600 -10 000 -6 130 -6 490 -6 080 -4 940 -2 040 2 310 -19 700 -12 600 -14 800 -21 100 -22 300
         Interest Paid -3 450 -3 900 -3 360 -3 050 -2 190 -1 990 -2 260 -2 190 -3 490 -5 380 -4 260 -4 580 -4 750
Net Result -16 000 -13 900 -9 490 -9 540 -8 280 -6 930 -4 300 110 -23 200 -18 000 -19 100 -25 700 -27 000
         Interest demand -15 000 -13 500 -12 800 -11 500 -11 700 -11 500 -11 100 -12 500 -19 800 -25 200 -25 000 -24 900 -25 100
Entrepreneurs profit -31 100 -27 500 -22 300 -21 000 -19 900 -18 500 -15 400 -12 400 -43 100 -43 200 -44 100 -50 600 -52 200