Other Crop Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. July 12, 2026

Income Statement	Other Crop Farms
Income Statement	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025E 20 % ready
Farms represented	2 870	3 200	3 520	4 330	5 270	5 140	5 510	5 540	5 480	5 370	5 420
Farms in sample	70-80	80-90	90-100	100-110	100-110	100-110	100-110	100-110	100-110	100-110	90-100
Arable land	83.1	76.2	75.3	72.2	66.8	68.5	71.5	76.0	74.1	74.5	76.7
Livestock Units	0.8	0.5	0.7	0.4	0.2	0.1	0.2	0.1	0.2	0.3	0.2
Revenues	55 500	55 600	54 600	53 100	45 200	46 000	44 100	56 800	55 700	58 300	47 900
Subsidies	52 200	47 800	46 300	45 200	41 700	43 600	44 900	50 600	43 800	43 100	44 800
Turnover	107 700	103 400	100 900	98 300	86 900	89 500	89 000	107 400	99 500	101 400	96 000
Gross return total	116 200	109 700	107 200	103 400	92 700	92 700	99 100	122 400	96 900	109 900	99 300
Variable Costs	-45 100	-40 400	-40 200	-37 800	-36 000	-34 700	-36 600	-45 900	-45 900	-49 000	-51 100
Farm use	-3 570	-4 390	-2 000	-1 650	-910	-2 080	-2 190	-3 390	-2 190	-1 800	-1 730
Wages Demand	-24 600	-23 500	-21 200	-23 000	-18 200	-18 700	-18 500	-19 900	-17 700	-18 500	-19 200
Fixed Costs	-33 400	-30 100	-29 300	-28 400	-26 200	-25 800	-26 400	-29 100	-29 100	-31 500	-31 400
Operating margin	9 260	11 100	14 100	12 300	11 300	11 300	15 300	24 000	1 810	8 950	850
Depreciation	-21 800	-21 100	-20 200	-18 800	-17 300	-16 100	-17 300	-21 600	-21 400	-21 600	-21 600
Gross return	-12 600	-10 000	-6 130	-6 490	-6 080	-4 940	-2 040	2 310	-19 600	-12 600	-20 800
Interest Paid	-3 450	-3 900	-3 360	-3 050	-2 190	-1 990	-2 260	-2 190	-3 520	-5 380	-4 410
Net Result	-16 000	-13 900	-9 490	-9 540	-8 280	-6 930	-4 300	110	-23 100	-18 000	-25 200
Interest demand	-15 000	-13 500	-12 800	-11 500	-11 700	-11 500	-11 100	-12 500	-20 000	-25 200	-25 200
Entrepreneurs profit	-31 100	-27 500	-22 300	-21 000	-19 900	-18 500	-15 400	-12 400	-43 200	-43 200	-50 400