Pig Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 30, 2026
      Income  Statement       Pig Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024     2025e. 52 % ready
     2026E         2027E    
Farms represented 710 610 480 420 330 390 420 330 230 220 180 180 180
Farms in sample 20-30 20-30 11-20 11-20 11-20 11-20 11-20 11-20 11-20 5-10 5-10 5-10 5-10
Arable land 105.8 106.8 125.1 103.3 117.1 112.9 105.4 117.5 128.1 127.3 140.5 140.5 140.5
Livestock Units 231.2 246.5 269.8 209.6 287.4 287.8 360.5 329.9 343.1 300.6 331.1 331.1 331.1
Revenues 360 900 372 200 412 200 339 300 452 800 419 400 542 100 740 100 745 000 669 300 656 200 640 400 637 200
         Subsidies 105 700 95 000 102 600 91 500 104 800 103 900 110 100 159 200 130 800 119 500 138 500 136 100 136 100
Turnover 466 600 467 200 514 800 430 800 557 600 523 300 652 300 899 300 875 800 788 800 911 000 891 200 887 700
Gross return total 524 600 500 100 592 500 487 000 605 800 585 800 722 500 1 098 000 990 300 871 400 1 027 000 1 006 000 1 002 000
        Variable Costs -314 800 -305 400 -342 600 -296 500 -368 900 -343 900 -485 600 -742 100 -663 700 -572 900 -666 500 -658 800 -660 700
         Farm use -42 100 -43 000 -49 500 -39 600 -41 700 -45 700 -53 600 -116 800 -86 500 -77 400 -90 900 -97 300 -98 000
         Wages Demand -52 300 -52 200 -59 100 -55 300 -64 100 -58 500 -45 600 -49 100 -57 600 -51 200 -54 800 -55 500 -56 300
        Fixed Costs -54 700 -58 400 -64 800 -55 800 -73 200 -65 700 -70 000 -84 700 -90 600 -84 900 -115 400 -129 000 -130 300
Operating margin 60 500 40 800 76 300 39 700 57 900 71 800 67 500 104 700 95 600 84 900 112 600 85 700 77 500
        Depreciation -49 600 -48 400 -50 800 -51 000 -58 700 -54 400 -64 300 -103 400 -124 500 -105 800 -119 800 -119 800 -121 000
Gross return 10 800 -7 580 25 400 -11 300 -900 17 300 3 100 1 240 -28 800 -21 000 -7 250 -34 000 -43 500
         Interest Paid -6 270 -5 020 -2 470 -3 340 -4 580 -1 930 -2 000 -8 190 -14 500 -13 500 -15 500 -16 700 -17 500
Net Result 4 570 -12 500 23 000 -14 600 -5 480 15 400 1 100 -6 940 -43 400 -34 500 -22 800 -50 800 -61 100
         Interest demand -31 200 -28 000 -28 300 -27 300 -31 300 -31 000 -31 100 -42 300 -66 900 -80 800 -90 100 -90 100 -91 000
Entrepreneurs profit -26 700 -40 600 -5 400 -42 000 -36 800 -15 600 -30 000 -49 200 -110 300 -115 300 -112 900 -141 000 -152 100