Mixed production

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. May 6, 2026
      Income  Statement       Mixed production
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024         2025E    
Farms represented 1 590 1 540 1 530 1 360 1 460 1 470 1 360 1 340 1 120 1 060 1 030
Farms in sample 40-50 30-40 30-40 30-40 30-40 20-30 30-40 20-30 20-30 20-30 20-30
Arable land 83.2 88.0 86.1 95.0 101.6 107.8 101.0 94.3 90.2 112.7 121.1
Livestock Units 41.2 42.5 41.3 38.0 48.0 50.1 54.4 41.6 39.2 35.0 0.0
Revenues 104 400 91 100 116 900 127 900 149 100 148 000 191 800 187 300 182 800 201 200 180 600
         Subsidies 65 000 65 400 61 400 69 600 73 700 75 400 78 000 75 100 63 900 72 800 78 200
Turnover 169 400 156 600 178 300 197 500 222 700 223 400 269 800 262 400 246 700 274 000 302 500
Gross return total 186 000 170 500 202 000 228 400 251 200 246 500 305 700 317 300 266 600 313 800 346 100
        Variable Costs -82 500 -80 500 -88 400 -91 400 -107 700 -109 600 -128 600 -130 300 -142 300 -147 200 -156 800
         Farm use -17 300 -15 300 -16 700 -17 300 -20 400 -21 400 -25 200 -35 900 -30 500 -35 300 -35 900
         Wages Demand -31 700 -30 300 -31 800 -35 900 -34 600 -36 500 -38 800 -40 700 -30 100 -39 200 -43 200
        Fixed Costs -35 800 -39 300 -39 800 -42 100 -48 000 -55 200 -59 200 -46 900 -45 500 -57 600 -75 500
Operating margin 18 400 4 910 25 200 39 500 39 500 23 600 52 700 62 000 16 500 33 200 48 900
        Depreciation -29 200 -28 400 -27 900 -30 700 -34 900 -35 800 -44 500 -41 700 -39 600 -44 600 -46 200
Gross return -10 800 -23 500 -2 770 8 790 4 630 -12 200 8 100 20 300 -23 000 -11 400 2 640
         Interest Paid -2 210 -2 690 -2 640 -1 430 -1 780 -3 120 -2 870 -1 640 -3 350 -5 460 -5 860
Net Result -13 000 -26 200 -5 410 7 360 2 850 -15 400 5 230 18 600 -26 400 -16 800 -3 220
         Interest demand -22 600 -17 500 -15 900 -19 700 -22 700 -21 000 -21 400 -19 100 -29 500 -44 300 -47 000
Entrepreneurs profit -35 600 -43 800 -21 300 -12 300 -19 900 -36 400 -16 100 -470 -55 900 -61 100 -50 200