Mixed production

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 19, 2026
      Income  Statement       Mixed production
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024     2025e. 55 % ready
     2026E         2027E    
Farms represented 1 590 1 540 1 530 1 350 1 460 1 470 1 360 1 340 1 120 1 060 1 030 1 030 1 030
Farms in sample 40-50 30-40 30-40 30-40 30-40 20-30 30-40 20-30 40-50 20-30 20-30 20-30 20-30
Arable land 83.2 88.0 86.1 89.4 101.6 107.8 101.0 94.3 90.2 112.7 113.6 128.1 128.1
Livestock Units 41.2 42.5 41.3 36.9 48.0 50.1 54.4 41.6 39.2 35.0 41.0 45.2 45.2
Revenues 104 400 91 100 116 900 123 700 149 100 148 000 191 800 187 300 182 800 201 200 185 800 211 400 214 700
         Subsidies 65 000 65 400 61 400 68 000 73 700 75 400 78 000 75 100 63 900 72 800 75 300 80 900 80 900
Turnover 169 400 156 600 178 300 191 700 222 700 223 400 269 800 262 400 246 700 274 000 301 700 336 400 340 700
Gross return total 186 000 170 500 202 000 223 400 251 200 246 500 305 700 317 300 266 600 313 800 342 400 380 400 385 600
        Variable Costs -82 500 -80 500 -88 400 -84 500 -107 700 -109 600 -128 600 -130 300 -142 300 -147 200 -161 700 -179 400 -183 200
         Farm use -17 300 -15 300 -16 700 -19 500 -20 400 -21 400 -25 200 -35 900 -30 500 -35 300 -36 900 -42 400 -42 600
         Wages Demand -31 700 -30 300 -31 800 -34 200 -34 600 -36 500 -38 800 -40 700 -30 100 -39 200 -40 700 -46 900 -47 600
        Fixed Costs -35 800 -39 300 -39 800 -40 700 -48 000 -55 200 -59 200 -46 900 -49 800 -57 600 -68 200 -84 700 -85 500
Operating margin 18 400 4 910 25 200 42 400 39 500 23 600 52 700 62 000 16 500 33 200 41 500 43 500 43 500
        Depreciation -29 200 -28 400 -27 900 -32 400 -34 900 -35 800 -44 500 -41 700 -39 600 -44 600 -48 500 -52 600 -53 100
Gross return -10 800 -23 500 -2 770 9 900 4 630 -12 200 8 100 20 300 -23 000 -11 400 -7 040 -9 180 -9 700
         Interest Paid -2 210 -2 690 -2 640 -600 -1 780 -3 120 -2 870 -1 640 -3 350 -5 460 -4 240 -4 960 -5 190
Net Result -13 000 -26 200 -5 410 9 290 2 850 -15 400 5 230 18 600 -26 400 -16 800 -11 200 -14 100 -14 800
         Interest demand -22 600 -17 500 -15 900 -20 000 -22 700 -21 000 -21 400 -19 100 -29 500 -44 300 -44 700 -49 600 -50 100
Entrepreneurs profit -35 600 -43 800 -21 300 -10 700 -19 900 -36 400 -16 100 -470 -55 900 -61 100 -56 000 -63 700 -64 900