Cereal Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. November 1, 2026
        Financial  Ratios           Cereals Oilseed and Protein Crops Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024     2025e. 50 % ready
    2026E         2027E    
Farms represented 8 880 8 570 8 260 8 310 9 770 9 800 9 470 9 380 9 270 8 750 8 510 8 510 8 510
Farms in sample 140-150 140-150 120-130 120-130 120-130 120-130 120-130 120-130 210-220 100-110 100-110 100-110 100-110
Arable land 74.7 78.3 78.9 65.4 70.5 74.4 77.3 79.3 83.5 86.0 85.2 84.8 84.8
Livestock Units 0.2 0.1 0.1 0.2 0.4 0.1 0.0 0.0 0.1 0.0 0.0 0.0 0.0
Entrepreneurial Profit -24 800 -30 200 -23 800 -17 400 -22 900 -22 400 -10 400 10 300 -49 400 -50 500 -47 300 -51 400 -53 300
        + Wages Claim 16 700 16 500 15 600 14 400 15 700 15 100 14 500 14 700 15 300 16 700 16 800 17 100 17 300
        + Interest Claim 17 000 15 700 14 400 13 000 13 900 13 300 14 400 15 200 23 100 30 900 30 600 30 500 30 800
Farm Net Income 8 990 1 890 6 280 9948.929556 6 640 5 980 18 400 40 300 -11 000 -2 890 80 -3 980 -5 350
Profitability Ratio 0.26 0.06 0.20 0.35 0.22 0.20 0.61 1.29 -0.27 -0.06 0.00 -0.08 -0.11
        Return on hour of family work 4.0 0.9 3.2 5.5 3.4 3.2 9.8 20.8 -4.5 -1.0 0.0 -1.4 -1.9
        Return on equity % 1.1 0.1 0.5 1.3 1.0 0.9 2.5 5.0 -1.7 -0.6 -0.2 -0.8 -1.0
Farm Net Income 8 990 1 890 6 280 9948.929556 6 640 5 980 18 400 40 300 -11 000 -2 890 80 -3 980 -5 350
        - Interest Claim -17 100 -15 600 -14 400 -13 000 -13 800 -13 300 -14 300 -15 200 -23 000 -30 900 -30 600 -30 400 -30 700
=Earnings -7 970 -13 700 -8 160 -3 070 -7 230 -7 270 4 050 25 100 -34 100 -33 800 -30 500 -34 400 -36 100
        Hours of family work 1 070 1 040 1 000 890 980 940 900 910 900 970 960 960 960
=Hourly earnings -7.4 -13.2 -8.1 -3.4 -7.4 -7.7 4.5 27.4 -37.5 -34.8 -31.7 -35.8 -37.6
Equity 388 700 397 000 413 600 356 600 358 800 367 900 404 700 445 700 437 300 438 000 448 700 446 400 446 400
        Total assets 467 600 498 200 512 600 424 800 446 100 457 600 496 200 529 300 518 400 520 100 533 300 532 100 532 100
Equity ratio 83.1 79.7 80.7 84.0 80.4 80.4 81.6 84.2 84.4 84.2 84.1 83.9 83.9
Net Result -5 890 -12 300 -7 300 -2 940 -7 100 -7 140 5 880 27 400 -23 200 -15 000 -12 600 -16 600 -18 000
        Total assets 459 800 495 600 505 800 421 700 441 200 454 000 489 300 509 300 528 800 520 100 532 500 530 700 530 700
Return on assets % -1.3 -2.5 -1.4 -0.7 -1.6 -1.6 1.2 5.4 -4.4 -2.9 -2.4 -3.1 -3.4
Standard Output. euro per farm 37 200 38 500 39 700 38 900 42 700 45 400 46 100 47 000 48 500 49 200 50 100 49 900 49 900
Farm Net Income per FWU 15 500 3 330 11 600 20 000 12 400 11 700 37 200 80 400 -22 200 -5 420 160 -7 520 -10 100