Sheep, goats and other grazing livestock

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. September 1, 2026

Income Statement	Sheep and Goats
Income Statement	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025E 8.5 % ready
Farms represented	190	340	380	370	400	380	390	370	340	330	310
Farms in sample	5-10	11-20	11-20	11-20	11-20	11-20	11-20	11-20	11-20	11-20	5-10
Arable land	49.4	50.2	57.4	63.2	59.2	62.5	63.7	62.6	62.5	64.0	63.0
Livestock Units	28.9	21.9	25.2	24.2	26.5	23.6	23.7	25.0	24.6	22.3	22.3
Revenues	30 600	20 100	23 300	20 700	26 000	42 700	27 900	39 000	44 800	31 800	3 310
Subsidies	64 800	61 400	61 800	69 900	82 200	88 600	88 400	91 100	91 400	80 300	80 100
Turnover	95 400	81 500	85 100	90 600	108 200	131 300	116 300	130 000	136 200	112 200	109 700
Gross return total	116 900	98 600	103 600	110 800	129 800	157 700	142 700	166 800	164 500	138 700	136 000
Variable Costs	-45 100	-37 500	-41 400	-41 200	-47 300	-62 600	-50 600	-48 200	-53 700	-47 800	-49 100
Farm use	-15 100	-10 000	-9 770	-12 500	-14 500	-15 600	-16 100	-20 000	-24 000	-19 000	-17 400
Wages Demand	-32 300	-32 200	-37 400	-32 400	-37 700	-35 900	-38 800	-45 000	-46 600	-47 200	-46 500
Fixed Costs	-21 800	-26 200	-25 300	-26 600	-29 500	-32 100	-29 200	-28 700	-34 000	-33 800	-40 200
Operating margin	2 200	-7 610	-10 600	-2 120	520	11 300	7 720	24 600	5 920	-9 350	-7 090
Depreciation	-18 700	-18 200	-20 600	-17 200	-20 100	-19 900	-22 700	-25 000	-23 400	-20 400	-21 400
Gross return	-16 500	-25 800	-31 300	-19 300	-19 600	-8 640	-15 000	-520	-17 500	-29 700	-28 500
Interest Paid	-2 170	-3 720	-4 000	-3 360	-3 940	-3 320	-3 900	-3 920	-6 390	-6 730	-7 110
Net Result	-18 700	-29 500	-35 300	-22 600	-23 500	-11 900	-18 900	-4 430	-23 900	-36 400	-35 600
Interest demand	-12 800	-9 900	-9 780	-11 600	-12 000	-8 950	-9 520	-10 100	-17 100	-21 800	-20 300
Entrepreneurs profit	-31 600	-39 400	-45 000	-34 300	-35 600	-20 800	-28 400	-14 500	-41 000	-58 300	-56 000