Dairy Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 27, 2026
        Financial  Ratios           Dairy Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024     2025e. 59 % ready
    2026E         2027E    
Farms represented 6 210 5 840 5 360 6 220 5 700 5 340 4 970 4 560 4 190 3 850 3 540 3 540 3 540
Farms in sample 280-290 260-270 250-260 230-240 220-230 200-210 190-200 180-190 320-330 150-160 150-160 150-160 150-160
Arable land 68.0 70.5 74.3 71.3 82.3 88.5 95.4 99.8 113.1 117.0 121.4 121.3 121.3
Livestock Units 56.0 59.4 59.7 55.4 66.7 68.4 73.1 77.6 83.3 85.2 88.8 88.9 88.9
Entrepreneurial Profit -50 600 -55 800 -42 700 -51 000 -46 300 -34 700 -31 200 -4 640 -45 600 -92 700 -40 600 -63 000 -86 000
        + Wages Claim 63 300 65 900 63 200 64 200 64 900 64 700 65 600 67 300 72 300 70 900 72 700 74 000 75 000
        + Interest Claim 18 200 16 200 15 300 15 100 18 600 17 800 18 400 21 700 38 700 51 200 53 600 53 300 53 900
Farm Net Income 30 800 26 200 35 700 28 300 37 200 47 700 52 900 84 400 65 400 29 400 85 700 64 300 42 800
Profitability Ratio 0.37 0.32 0.45 0.35 0.44 0.57 0.62 0.94 0.58 0.24 0.66 0.49 0.33
        Return on hour of family work 5.8 5.0 7.1 5.6 7.0 9.1 9.9 15.1 9.4 4.1 11.6 8.8 5.9
        Return on equity % 1.6 1.2 1.6 1.2 1.7 2.2 2.2 3.4 3.1 1.6 4.6 3.4 2.2
Farm Net Income 30 800 26 200 35 700 28 300 37 200 47 700 52 900 84 400 65 400 29 400 85 700 64 300 42 800
        - Interest Claim -18 100 -16 200 -15 300 -15 100 -18 500 -17 700 -18 400 -21 600 -38 800 -51 200 -53 600 -53 300 -53 800
=Earnings 12 600 10 000 20 400 13 200 18 600 29 900 34 400 62 700 26 800 -21 800 32 100 11 000 -11 000
        Hours of family work 4 050 4 160 4 020 4 010 4 050 4 040 4 100 4 180 4 300 4 120 4 150 4 170 4 170
=Hourly earnings 3.1 2.4 5.1 3.3 4.6 7.4 8.4 15.0 6.6 -5.3 7.7 2.6 -2.6
Equity 425 500 421 300 448 300 423 900 476 000 508 700 568 100 671 800 744 600 760 500 811 200 809 900 809 900
        Total assets 658 300 661 800 704 300 639 300 767 100 828 800 900 600 1 020 000 1 114 000 1 132 000 1 203 000 1 201 000 1 201 000
Equity ratio 64.6 63.7 63.7 66.3 62.1 61.4 63.1 65.9 66.8 67.2 67.4 67.4 67.4
Net Result -27 300 -34 100 -21 800 -30 400 -21 400 -10 300 -5 480 24 800 6 700 -23 200 30 500 8 860 -12 900
        Total assets 657 600 664 000 685 400 632 500 757 000 805 200 876 000 978 300 1 104 000 1 132 000 1 186 000 1 183 000 1 183 000
Return on assets % -4.2 -5.1 -3.2 -4.8 -2.8 -1.3 -0.6 2.5 0.6 -2.1 2.6 0.7 -1.1
Standard Output. euro per farm 158 700 168 600 171 800 186 000 224 300 233 900 248 900 265 200 289 200 294 500 306 900 307 000 307 000
Farm Net Income per FWU 17 600 14 500 21 000 16 300 21 400 27 900 30 700 48 500 36 800 16 500 47 800 35 900 23 900