Cereal Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 21, 2025
      Income  Statement       Cereals Oilseed and Protein Crops Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024E         2025E    
Farms represented 8 880 8 570 8 260 8 310 9 770 9 800 9 470 9 380 9 270 8 750 8 750
Farms in sample 140<n<150 140<n<150 120<n<130 110<n<120 120<n<130 120<n<130 120<n<130 120<n<130 110<n<120 110<n<120 110<n<120
Arable land 74.7 78.4 78.6 78.9 70.7 74.5 77.4 79.4 83.7 84.9 84.9
Livestock Units 0.2 0.1 0.1 0.0 0.4 0.1 0.0 0.0 0.1 0.1 0.1
Revenues 35 000 36 300 36 300 41 100 37 200 38 600 39 500 53 000 57 600 61 500 53 800
        Subsidies 42 600 44 800 43 200 43 400 38 900 40 800 43 400 48 800 44 800 40 500 40 500
Turnover 77 600 81 200 79 500 84 600 76 100 79 400 82 900 101 900 102 400 92 600 94 300
Gross return total 85 400 82 500 86 700 90 600 81 300 82 700 97 300 130 700 91 200 83 200 84 400
        Variable Costs -30 400 -30 500 -30 900 -29 500 -29 200 -28 300 -29 300 -36 800 -45 700 -52 700 -50 900
        Farm use -1 440 -1 400 -1 280 -1 280 -1 660 -1 500 -1 800 -3 370 -3 250 -3 320 -3 320
        Wages Demand -16 700 -16 400 -15 500 -15 800 -15 600 -15 000 -14 300 -14 500 -15 400 -15 900 -16 200
        Fixed Costs -24 700 -27 100 -26 700 -26 400 -24 700 -26 400 -26 600 -26 800 -28 600 -23 600 -23 200
Operating margin 12 100 6 910 12 200 17 400 10 000 11 400 25 100 49 000 -1 910 -2 790 110
        Depreciation -18 100 -19 200 -19 400 -19 000 -16 900 -18 500 -19 300 -21 700 -22 200 -22 600 -22 600
Gross return -6 030 -12 300 -7 310 -1 600 -7 040 -7 160 5 840 27 300 -24 100 -25 400 -22 500
        Interest Paid -1 790 -2 190 -2 090 -1 890 -1 950 -1 990 -1 950 -1 830 -3 130 -3 450 -3 270
Net Result -7 820 -14 500 -9 400 -3 480 -8 990 -9 160 3 880 25 400 -27 300 -28 900 -25 800
        Interest demand -17 100 -15 700 -14 300 -14 400 -13 900 -13 300 -14 400 -15 300 -23 100 -23 100 -23 100
Entrepreneurs profit -24 900 -30 200 -23 700 -17 800 -22 900 -22 500 -10 500 10 000 -50 400 -52 000 -48 900