Cereal Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. March 20, 2026
      Income  Statement       Cereals Oilseed and Protein Crops Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024E         2025E    
Farms represented 8 880 8 570 8 260 8 310 9 770 9 800 9 470 9 380 9 270 8 750 8 490
Farms in sample 140<n<150 140<n<150 120<n<130 110<n<120 120<n<130 120<n<130 120<n<130 120<n<130 110<n<120 110<n<120 110<n<120
Arable land 74.7 78.3 78.9 78.6 70.5 74.4 77.3 79.3 84.0 85.0 87.3
Livestock Units 0.2 0.1 0.1 0.0 0.4 0.1 0.0 0.0 0.1 0.1 0.1
Revenues 34 900 36 300 36 500 40 900 37 200 38 600 39 100 52 900 57 700 59 500 62 800
Subsidies 42 600 44 800 43 400 43 300 38 800 40 700 43 200 48 700 44 900 44 500 41 600
Turnover 77 500 81 100 79 900 84 200 75 900 79 300 82 400 101 600 102 600 92 600 93 300
Gross return total 85 400 82 400 87 100 90 200 81 000 82 600 97 000 130 500 91 400 81 300 82 000
        Variable Costs -30 300 -30 400 -31 000 -29 400 -29 200 -28 200 -29 100 -36 600 -45 700 -53 900 -52 700
Farm use -1 440 -1 410 -1 290 -1 280 -1 650 -1 510 -1 790 -3 430 -3 270 -2 480 -2 800
Wages Demand -16 700 -16 400 -15 600 -15 800 -15 600 -15 100 -14 400 -14 700 -15 500 -16 000 -16 500
        Fixed Costs -24 600 -27 100 -26 700 -26 300 -24 500 -26 300 -26 500 -26 500 -28 600 -25 100 -25 200
Operating margin 12 200 6 860 12 300 17 300 9 840 11 400 25 100 49 100 -1 780 -6 520 -5 550
        Depreciation -18 100 -19 200 -19 600 -18 900 -16 900 -18 500 -19 200 -21 700 -22 400 -22 700 -23 400
Gross return -5 910 -12 300 -7 330 -1 640 -7 100 -7 170 5 830 27 400 -24 100 -29 200 -29 000
Interest Paid -1 790 -2 210 -2 110 -1 880 -1 940 -1 990 -1 940 -1 800 -3 130 -3 450 -3 580
Net Result -7 710 -14 500 -9 450 -3 520 -9 050 -9 160 3 880 25 600 -27 300 -32 600 -32 600
Interest demand -17 100 -15 600 -14 400 -14 300 -13 800 -13 300 -14 300 -15 200 -23 000 -23 100 -23 600
Entrepreneurs profit -24 800 -30 200 -23 800 -17 800 -22 900 -22 400 -10 400 10 300 -50 300 -55 800 -56 200