Sheep, goats and other grazing livestock

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 27, 2025
      Income  Statement       Sheep and Goats
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024E         2025E    
Farms represented 200 340 390 360 390 370 390 380 340 330 330
Farms in sample 5<n<10 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20
Arable land 49.2 50.3 57.4 63.1 58.8 62.1 64.4 63.8 63.8 61.0 61.0
Livestock Units 28.7 21.7 25.2 27.2 26.1 23.2 23.9 25.4 25.0 23.6 23.6
Revenues 30 200 19 800 23 400 20 700 25 400 42 100 27 800 38 800 44 700 21 100 44 200
        Subsidies 64 600 61 500 61 800 74 000 81 300 87 800 88 700 91 500 91 100 82 400 80 700
Turnover 94 900 81 300 85 200 94 800 106 700 129 900 116 500 130 300 135 800 131 700 124 900
Gross return total 115 900 98 100 103 700 118 400 128 100 156 200 142 900 166 900 163 600 159 900 151 800
        Variable Costs -44 600 -37 200 -41 600 -43 600 -47 200 -62 500 -50 600 -48 200 -53 500 -89 600 -86 400
        Farm use -14 900 -9991.190413 -9 690 -15 100 -14 400 -15 600 -16 000 -19 800 -23 900 -23 800 -22 800
        Wages Demand -32 100 -32 000 -37 400 -33 500 -37 400 -35 200 -38 400 -44 300 -46 200 -46 800 -47 600
        Fixed Costs -21 600 -26 200 -25 500 -28 300 -29 400 -31 500 -29 100 -28 700 -33 800 -38 800 -38 400
Operating margin 2 130 -7 630 -10 700 -2 280 -480 11 100 8 590 25 500 5 830 12 900 6 890
        Depreciation -18 100 -17 700 -20 600 -18 500 -19 900 -19 300 -22 500 -24 900 -23 200 -21 800 -21 800
Gross return -16 000 -25 300 -31 300 -20 800 -20 400 -8 270 -13 900 540 -17 400 -8 950 -14 900
        Interest Paid -2 100 -3 590 -3 950 -3 720 -3 800 -3 080 -3 900 -3 880 -6 440 -6 410 -6 090
Net Result -18 100 -28 900 -35 300 -24 500 -24 200 -11 300 -17 800 -3 340 -23 800 -15 300 -21 000
        Interest demand -12 600 -9 710 -9 680 -11 500 -12 000 -8 750 -9 720 -10 400 -17 500 -16 200 -16 200
Entrepreneurs profit -30 700 -38 600 -44 900 -36 000 -36 200 -20 000 -27 500 -13 800 -41 400 -31 500 -37 200