Sheep, goats and other grazing livestock

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. March 19, 2026
      Income  Statement       Sheep and Goats
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024E         2025E    
Farms represented 190 340 380 370 400 380 390 370 340 330 310
Farms in sample 5<n<10 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20
Arable land 49.4 50.2 57.4 63.6 59.2 62.5 63.7 62.6 62.5 60.3 60.9
Livestock Units 28.9 21.9 25.2 27.4 26.5 23.6 23.7 25.0 24.6 23.5 24.0
Revenues 30 600 20 100 23 300 21 200 26 000 42 700 27 900 39 000 44 800 21 500 15 900
Subsidies 64 800 61 400 61 800 74 800 82 200 88 600 88 400 91 100 91 400 82 400 81 500
Turnover 95 400 81 500 85 100 96 100 108 200 131 300 116 300 130 000 136 200 132 700 124 600
Gross return total 116 900 98 600 103 600 120 000 129 800 157 700 142 700 166 800 164 500 161 500 151 700
        Variable Costs -45 100 -37 500 -41 400 -43 800 -47 300 -62 600 -50 600 -48 200 -53 700 -90 300 -89 600
Farm use -15 100 -10 000 -9 770 -15 400 -14 500 -15 600 -16 100 -20 000 -24 000 -24 300 -24 000
Wages Demand -32 300 -32 200 -37 400 -33 600 -37 700 -35 900 -38 800 -45 000 -46 600 -47 200 -48 500
        Fixed Costs -21 800 -26 200 -25 300 -28 500 -29 500 -32 100 -29 200 -28 700 -34 000 -38 400 -37 800
Operating margin 2 200 -7 610 -10 600 -1 460 520 11 300 7 720 24 600 5 920 13 600 3 670
        Depreciation -18 700 -18 200 -20 600 -18 600 -20 100 -19 900 -22 700 -25 000 -23 400 -22 500 -22 600
Gross return -16 500 -25 800 -31 300 -20 100 -19 600 -8 640 -15 000 -520 -17 500 -8 950 -18 900
Interest Paid -2 170 -3 720 -4 000 -3 820 -3 940 -3 320 -3 900 -3 920 -6 390 -6 500 -7 070
Net Result -18 700 -29 500 -35 300 -23 900 -23 500 -11 900 -18 900 -4 430 -23 900 -15 400 -26 000
Interest demand -12 800 -9 900 -9 780 -11 600 -12 000 -8 950 -9 520 -10 100 -17 100 -16 400 -15 700
Entrepreneurs profit -31 600 -39 400 -45 000 -35 500 -35 600 -20 800 -28 400 -14 500 -41 000 -31 900 -41 700