Cereal Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. June 19, 2026
      Income  Statement       Cereals Oilseed and Protein Crops Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024     2025E 8.0 % ready
Farms represented 8 880 8 570 8 260 8 310 9 770 9 800 9 470 9 380 9 270 8 750 8 510
Farms in sample 140-150 140-150 120-130 120-130 120-130 120-130 120-130 120-130 110-120 100-110 100-110
Arable land 74.7 78.3 78.9 65.4 70.5 74.4 77.3 79.3 84.0 86.0 88.5
Livestock Units 0.2 0.1 0.1 0.2 0.4 0.1 0.0 0.0 0.1 0.0 0.0
Revenues 34 900 36 300 36 500 34 800 37 200 38 600 39 100 52 900 57 700 53 000 48 000
         Subsidies 42 600 44 800 43 400 36 300 38 800 40 700 43 200 48 700 44 900 43 900 45 100
Turnover 77 500 81 100 79 900 71 000 75 900 79 300 82 400 101 600 102 600 96 900 94 300
Gross return total 85 400 82 400 87 100 75 900 81 000 82 600 97 000 130 500 91 300 97 700 96 500
        Variable Costs -30 300 -30 400 -31 000 -24 900 -29 200 -28 200 -29 100 -36 600 -45 700 -42 300 -48 100
         Farm use -1 440 -1 410 -1 290 -1 170 -1 650 -1 510 -1 790 -3 430 -3 270 -2 200 -2 130
         Wages Demand -16 700 -16 400 -15 600 -14 300 -15 600 -15 100 -14 400 -14 700 -15 500 -16 700 -17 800
        Fixed Costs -24 600 -27 100 -26 700 -22 200 -24 500 -26 300 -26 500 -26 500 -28 600 -29 600 -31 900
Operating margin 12 200 6 860 12 300 13 100 9 840 11 400 25 100 49 100 -1 920 6 690 3 050
        Depreciation -18 100 -19 200 -19 600 -16 000 -16 900 -18 500 -19 200 -21 700 -22 400 -22 000 -22 800
Gross return -5 910 -12 300 -7 330 -2 980 -7 100 -7 170 5 830 27 400 -24 300 -15 300 -19 700
         Interest Paid -1 790 -2 210 -2 110 -1 430 -1 940 -1 990 -1 940 -1 800 -3 130 -4 450 -4 470
Net Result -7 710 -14 500 -9 450 -4 410 -9 050 -9 160 3 880 25 600 -27 400 -19 700 -24 200
         Interest demand -17 100 -15 600 -14 400 -13 000 -13 800 -13 300 -14 300 -15 200 -23 000 -30 900 -31 700
Entrepreneurs profit -24 800 -30 200 -23 800 -17 400 -22 900 -22 400 -10 400 10 300 -50 400 -50 700 -55 900