Cereal Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 19, 2026
      Income  Statement       Cereals Oilseed and Protein Crops Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024     2025e. 50 % ready
     2026E         2027E    
Farms represented 8 880 8 570 8 260 8 310 9 770 9 800 9 470 9 380 9 270 8 750 8 510 8 510 8 510
Farms in sample 140-150 140-150 120-130 120-130 120-130 120-130 120-130 120-130 210-220 100-110 100-110 100-110 100-110
Arable land 74.7 78.3 78.9 65.4 70.5 74.4 77.3 79.3 83.5 86.0 85.2 84.8 84.8
Livestock Units 0.2 0.1 0.1 0.2 0.4 0.1 0.0 0.0 0.1 0.0 0.0 0.0 0.0
Revenues 34 900 36 300 36 500 34 800 37 200 38 600 39 100 52 900 58 000 53 100 46 300 50 600 51 000
         Subsidies 42 600 44 800 43 400 36 300 38 800 40 700 43 200 48 700 44 600 43 900 44 200 41 500 41 500
Turnover 77 500 81 100 79 900 71 000 75 900 79 300 82 300 101 600 102 500 97 000 94 900 96 600 97 100
Gross return total 85 400 82 400 87 100 75 900 81 000 82 600 97 000 130 500 91 900 97 800 99 300 101 200 101 600
        Variable Costs -30 300 -30 400 -31 000 -24 900 -29 200 -28 200 -29 100 -36 600 -46 000 -42 200 -44 100 -51 600 -52 900
         Farm use -1 440 -1 410 -1 290 -1 170 -1 650 -1 510 -1 810 -3 430 -3 300 -2 200 -2 210 -2 490 -2 510
         Wages Demand -16 700 -16 400 -15 600 -14 300 -15 600 -15 100 -14 500 -14 700 -15 200 -16 700 -16 800 -17 000 -17 200
        Fixed Costs -24 600 -27 100 -26 700 -22 200 -24 500 -26 300 -26 400 -26 500 -30 300 -29 600 -29 400 -31 000 -31 200
Operating margin 12 200 6 860 12 300 13 100 9 840 11 400 25 100 49 100 -980 6 860 10 000 5 840 4 630
        Depreciation -18 100 -19 200 -19 600 -16 000 -16 900 -18 500 -19 200 -21 700 -22 300 -22 000 -22 900 -22 700 -22 900
Gross return -5 910 -12 300 -7 330 -2 980 -7 100 -7 170 5 870 27 400 -23 300 -15 100 -12 900 -16 900 -18 300
         Interest Paid -1 790 -2 210 -2 110 -1 430 -1 940 -1 990 -1 950 -1 800 -2 960 -4 450 -3 800 -4 130 -4 290
Net Result -7 710 -14 500 -9 450 -4 410 -9 050 -9 160 3 910 25 600 -26 300 -19 600 -16 700 -21 000 -22 600
         Interest demand -17 100 -15 600 -14 400 -13 000 -13 800 -13 300 -14 300 -15 200 -23 000 -30 900 -30 600 -30 400 -30 700
Entrepreneurs profit -24 800 -30 200 -23 800 -17 400 -22 900 -22 400 -10 400 10 300 -49 400 -50 500 -47 300 -51 400 -53 300