Horticulture outdoor

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. November 16, 2025

Income Statement	Horticulture outdoor
Income Statement	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024E	2025E
Farms represented	800	840	880	630	930	900	910	910	770	730	730
Farms in sample	11<n<20	11<n<20	11<n<20	5<n<10	11<n<20	11<n<20	11<n<20	11<n<20	11<n<20	11<n<20	11<n<20
Arable land	42.4	49.0	28.7	31.8	29.2	38.9	25.8	50.1	67.6	65.8	65.8
Livestock Units	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.7	0.7
Revenues	116 600	108 800	108 200	44 400	132 600	256 800	130 200	155 200	392 300	369 900	383 800
Subsidies	32 800	33 600	27 700	30 100	34 800	42 600	27 400	47 900	66 000	77 200	74 400
Turnover	149 400	142 400	135 900	74 500	167 400	299 300	157 700	203 000	458 200	457 400	468 900
Gross return total	160 300	157 900	137 600	91 000	187 100	358 600	167 700	220 700	467 200	467 700	479 500
Variable Costs	-87 600	-81 000	-60 100	-43 000	-81 400	-186 600	-99 800	-109 100	-228 400	-221 300	-215 400
Farm use	-520	-640	-240	-750	-470	-240	-80	-360	-1 880	-1 980	-1 960
Wages Demand	-26 500	-22 200	-19 600	-13 300	-27 400	-35 500	-21 400	-21 600	-37 000	-37 900	-38 600
Fixed Costs	-30 800	-33 700	-28 300	-31 700	-42 100	-59 200	-40 000	-42 100	-70 200	-75 700	-74 300
Operating margin	14 700	20 200	29 200	2 060	35 600	77 000	6 190	46 000	128 600	142 100	160 300
Depreciation	-16 200	-16 800	-14 900	-13 800	-34 500	-43 500	-20 100	-35 700	-76 600	-76 400	-76 400
Gross return	-1 490	3 340	14 300	-11 700	1 060	33 400	-13 900	10 300	51 900	65 600	83 800
Interest Paid	-1 190	-1 100	-1 930	-2 620	-3 250	-3 380	-3 850	-2 960	-8 070	-8 720	-8 280
Net Result	-2 690	2 230	12 300	-14 300	-2 190	30 000	-17 700	7 290	43 900	56 900	75 500
Interest demand	-9 550	-11 400	-10 200	-11 400	-14 800	-24 900	-8 760	-11 400	-39 600	-38 800	-38 800
Entrepreneurs profit	-12 200	-9 250	2 130	-25 800	-17 000	5 030	-26 500	-4 180	4 250	18 100	36 700