Horticulture outdoor

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 6, 2025

Income Statement	Horticulture outdoor
Income Statement	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024E	2025E
Farms represented	800	840	880	630	930	900	910	910	770	730	730
Farms in sample	11<n<20	11<n<20	11<n<20	5<n<10	11<n<20	11<n<20	11<n<20	11<n<20	11<n<20	11<n<20	11<n<20
Arable land	42.4	49.0	28.7	31.8	29.2	38.9	25.8	50.1	67.6	65.8	65.8
Livestock Units	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.7	0.7
Revenues	116 600	108 800	108 200	44 400	132 600	256 800	130 200	155 200	392 300	357 300	401 400
Subsidies	32 800	33 600	27 700	30 100	34 800	42 600	27 400	47 900	66 000	59 100	59 000
Turnover	149 400	142 400	135 900	74 500	167 400	299 300	157 700	203 000	458 200	425 600	460 400
Gross return total	160 300	157 900	137 600	91 000	187 100	358 600	167 700	220 700	467 200	434 800	470 500
Variable Costs	-87 600	-81 000	-60 100	-43 000	-81 400	-186 600	-99 800	-109 100	-228 400	-220 500	-215 300
Farm use	-520	-640	-240	-750	-470	-240	-80	-360	-1 880	-1 970	-1 970
Wages Demand	-26 500	-22 200	-19 600	-13 300	-27 400	-35 500	-21 400	-21 600	-37 000	-37 900	-38 600
Fixed Costs	-30 800	-33 700	-28 300	-31 700	-42 100	-59 200	-40 000	-42 100	-70 200	-75 500	-74 300
Operating margin	14 700	20 200	29 200	2 060	35 600	77 000	6 190	46 000	128 600	110 200	151 400
Depreciation	-16 200	-16 800	-14 900	-13 800	-34 500	-43 500	-20 100	-35 700	-76 600	-76 400	-76 400
Gross return	-1 490	3 340	14 300	-11 700	1 060	33 400	-13 900	10 300	51 900	33 700	75 000
Interest Paid	-1 190	-1 100	-1 930	-2 620	-3 250	-3 380	-3 850	-2 960	-8 070	-8 720	-8 280
Net Result	-2 690	2 230	12 300	-14 300	-2 190	30 000	-17 700	7 290	43 900	25 000	66 700
Interest demand	-9 550	-11 400	-10 200	-11 400	-14 800	-24 900	-8 760	-11 400	-39 600	-38 800	-38 800
Entrepreneurs profit	-12 200	-9 250	2 130	-25 800	-17 000	5 030	-26 500	-4 180	4 250	-13 800	27 900