Income Statement

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 19, 2026

Income Statement	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e. 53 % ready	2026E	2027E
Farms represented	25 100	24 700	24 200	25 700	27 700	27 200	26 700	25 900	24 800	23 500	22 700	22 700	22 700
Farms in sample	760-770	750-760	720-730	700-710	700-710	690-700	660-670	630-640	1100-1110	530-540	530-540	530-540	530-540
Arable land	72.0	73.6	74.8	69.4	74.5	77.6	79.4	82.0	85.7	89.5	89.5	90.0	90.0
Livestock Units	34.8	35.0	34.4	28.7	32.3	35.6	35.4	33.9	30.1	28.6	28.4	28.6	28.6
Revenues	107 800	110 500	109 700	100 300	115 800	125 300	126 800	159 000	158 700	158 000	130 600	132 900	133 900
Subsidies	61 200	60 100	60 700	57 600	62 300	64 000	66 100	74 000	68 200	69 700	69 700	67 100	67 100
Turnover	169 000	170 600	170 400	157 900	178 100	189 300	192 900	233 000	226 900	227 700	234 100	233 400	234 300
Gross return total	192 800	187 500	191 900	180 600	202 500	215 900	225 300	286 600	254 200	259 200	268 000	266 700	267 700
Variable Costs	-88 100	-88 200	-86 900	-79 300	-92 700	-97 800	-101 000	-125 900	-124 800	-127 500	-127 300	-135 100	-137 000
Farm use	-16 600	-14 900	-14 500	-15 600	-17 300	-17 700	-19 100	-28 400	-27 800	-26 500	-23 900	-21 700	-21 800
Wages Demand	-35 700	-35 400	-33 800	-34 700	-32 600	-32 300	-31 500	-31 700	-31 300	-32 000	-32 100	-32 800	-33 200
Fixed Costs	-34 200	-36 200	-36 100	-34 200	-37 100	-39 700	-39 400	-41 100	-46 000	-47 300	-50 800	-57 700	-58 200
Operating margin	17 900	12 500	20 400	16 500	22 600	28 100	34 100	59 200	26 900	25 600	38 200	29 400	27 600
Depreciation	-29 800	-29 600	-29 100	-26 800	-29 800	-31 500	-32 600	-38 600	-38 100	-39 100	-39 000	-39 100	-39 500
Gross return	-11 900	-17 100	-8 800	-10 300	-7 230	-3 440	1 410	20 500	-11 200	-13 500	-830	-9 750	-11 900
Interest Paid	-3 570	-3 820	-3 860	-3 230	-3 440	-3 320	-3 340	-3 370	-5 860	-8 400	-7 290	-7 830	-8 140
Net Result	-15 500	-20 900	-12 600	-13 600	-10 600	-6 760	-1 930	17 200	-17 100	-21 900	-8 120	-17 500	-20 100
Interest demand	-17 500	-15 700	-14 400	-14 000	-15 800	-15 500	-15 300	-16 600	-26 500	-35 800	-35 600	-35 700	-36 100
Entrepreneurs profit	-33 100	-36 700	-27 000	-27 600	-26 500	-22 300	-17 200	530	-43 500	-57 700	-43 700	-53 300	-56 200