Income Statement

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. February 7, 2026

Income Statement	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024E	2025E
Farms represented	25 100	24 700	24 200	25 600	27 700	27 200	26 700	25 900	24 800	23 900	23 200
Farms in sample	760<n<770	750<n<760	720<n<730	680<n<690	700<n<710	690<n<700	660<n<670	630<n<640	590<n<600	580<n<590	580<n<590
Arable land	72.0	73.6	74.7	77.9	74.5	77.7	79.5	82.0	86.6	88.3	89.4
Livestock Units	34.6	34.8	34.1	32.2	32.2	35.4	35.4	33.9	30.2	30.5	30.4
Revenues	107 200	109 900	109 100	110 300	116 000	125 100	127 000	159 100	167 400	132 900	141 900
Subsidies	61 100	60 000	60 600	64 400	62 300	64 000	66 100	74 000	69 100	69 600	66 300
Turnover	168 300	169 900	169 700	174 700	178 400	189 100	193 200	233 100	236 500	229 500	235 000
Gross return total	191 900	186 900	191 300	199 800	202 800	215 600	225 300	286 700	264 000	256 500	261 800
Variable Costs	-87 600	-88 000	-86 500	-88 300	-92 900	-97 700	-101 000	-126 100	-129 500	-177 000	-172 400
Farm use	-16 600	-14 900	-14 400	-17 200	-17 300	-17 600	-19 100	-28 400	-27 800	-27 900	-27 400
Wages Demand	-35 600	-35 400	-33 800	-34 900	-32 500	-32 200	-31 400	-31 700	-32 100	-32 700	-33 000
Fixed Costs	-34 200	-36 200	-36 000	-37 700	-37 200	-39 700	-39 500	-41 200	-44 400	-42 100	-41 300
Operating margin	17 700	12 300	20 300	21 400	22 700	28 200	34 100	59 100	29 900	34 800	43 900
Depreciation	-29 600	-29 500	-29 000	-30 100	-29 800	-31 500	-32 600	-38 600	-39 400	-40 100	-40 600
Gross return	-11 900	-17 200	-8 780	-8 790	-7 160	-3 410	1 420	20 400	-9 550	-5 350	3 200
Interest Paid	-3 550	-3 810	-3 830	-3 840	-3 430	-3 300	-3 350	-3 390	-6 000	-6 680	-6 410
Net Result	-15 400	-21 100	-12 600	-12 600	-10 500	-6 710	-1 920	17 000	-15 500	-12 000	-3 210
Interest demand	-17 500	-15 700	-14 400	-15 400	-15 800	-15 500	-15 300	-16 600	-27 200	-27 400	-27 700
Entrepreneurs profit	-33 000	-36 800	-27 000	-28 000	-26 400	-22 200	-17 200	330	-42 800	-39 400	-30 900