Income Statement

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 6, 2025
      Income  Statement           2015         2016         2017         2018         2019         2020         2021         2022         2023         2024E         2025E    
Farms represented 25 100 24 700 24 200 25 600 27 700 27 200 26 700 25 900 24 800 23 900 23 900
Farms in sample 760<n<770 750<n<760 720<n<730 680<n<690 700<n<710 690<n<700 660<n<670 630<n<640 590<n<600 580<n<590 580<n<590
Arable land 72.0 73.6 74.7 77.9 74.5 77.7 79.5 82.0 86.6 88.3 88.3
Livestock Units 34.6 34.8 34.1 32.2 32.2 35.4 35.4 33.9 30.2 30.5 30.5
Revenues 107 200 109 900 109 100 110 300 116 000 125 100 127 000 159 100 167 400 135 100 172 800
        Subsidies 61 100 60 000 60 600 64 400 62 300 64 000 66 100 74 000 69 100 65 500 65 600
Turnover 168 300 169 900 169 700 174 700 178 400 189 100 193 200 233 100 236 500 227 800 238 400
Gross return total 191 900 186 900 191 300 199 800 202 800 215 600 225 300 286 700 264 000 255 100 266 000
        Variable Costs -87 600 -88 000 -86 500 -88 300 -92 900 -97 700 -101 000 -126 100 -129 500 -176 000 -170 800
        Farm use -16 600 -14 900 -14 400 -17 200 -17 300 -17 600 -19 100 -28 400 -27 800 -28 100 -28 100
        Wages Demand -35 600 -35 400 -33 800 -34 900 -32 500 -32 200 -31 400 -31 700 -32 100 -32 700 -33 300
        Fixed Costs -34 200 -36 200 -36 000 -37 700 -37 200 -39 700 -39 500 -41 200 -44 400 -41 300 -39 600
Operating margin 17 700 12 300 20 300 21 400 22 700 28 200 34 100 59 100 29 900 34 600 50 500
        Depreciation -29 600 -29 500 -29 000 -30 100 -29 800 -31 500 -32 600 -38 600 -39 400 -40 100 -40 100
Gross return -11 900 -17 200 -8 780 -8 790 -7 160 -3 410 1 420 20 400 -9 550 -5 570 10 300
        Interest Paid -3 550 -3 810 -3 830 -3 840 -3 430 -3 300 -3 350 -3 390 -6 000 -6 680 -6 300
Net Result -15 400 -21 100 -12 600 -12 600 -10 500 -6 710 -1 920 17 000 -15 500 -12 200 4 020
        Interest demand -17 500 -15 700 -14 400 -15 400 -15 800 -15 500 -15 300 -16 600 -27 300 -27 400 -27 400
Entrepreneurs profit -33 000 -36 800 -27 000 -28 000 -26 400 -22 200 -17 200 330 -42 800 -39 600 -23 400