Income Statement

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. March 19, 2026

Income Statement	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024E	2025E
Farms represented	25 100	24 700	24 200	25 600	27 700	27 200	26 700	25 900	24 800	23 900	23 200
Farms in sample	760<n<770	750<n<760	720<n<730	680<n<690	700<n<710	690<n<700	660<n<670	630<n<640	590<n<600	580<n<590	580<n<590
Arable land	72.0	73.6	74.8	77.8	74.5	77.6	79.4	81.9	86.6	88.2	89.3
Livestock Units	34.8	35.0	34.4	32.3	32.3	35.6	35.4	33.8	30.4	30.6	30.5
Revenues	107 800	110 500	109 700	110 600	115 800	125 300	126 800	158 900	167 700	133 500	142 900
Subsidies	61 200	60 100	60 700	64 300	62 300	64 000	66 100	73 900	69 100	69 600	66 300
Turnover	169 000	170 600	170 400	174 900	178 100	189 300	192 900	232 800	236 900	230 000	236 400
Gross return total	192 800	187 500	191 900	200 000	202 500	215 900	225 300	286 400	264 300	256 900	263 600
Variable Costs	-88 100	-88 200	-86 900	-88 500	-92 700	-97 800	-101 000	-125 800	-129 700	-177 200	-172 800
Farm use	-16 600	-14 900	-14 500	-17 200	-17 300	-17 700	-19 100	-28 400	-27 800	-28 000	-27 200
Wages Demand	-35 700	-35 400	-33 800	-34 900	-32 600	-32 300	-31 400	-31 700	-32 200	-32 700	-33 000
Fixed Costs	-34 200	-36 200	-36 100	-37 700	-37 100	-39 700	-39 400	-41 000	-44 400	-42 300	-41 700
Operating margin	17 900	12 500	20 400	21 400	22 600	28 100	34 100	59 100	29 900	34 900	45 000
Depreciation	-29 800	-29 600	-29 100	-30 100	-29 800	-31 500	-32 600	-38 600	-39 500	-40 200	-40 700
Gross return	-11 900	-17 100	-8 800	-8 750	-7 230	-3 440	1 390	20 500	-9 650	-5 340	4 200
Interest Paid	-3 570	-3 820	-3 860	-3 850	-3 440	-3 320	-3 340	-3 380	-6 030	-6 680	-6 870
Net Result	-15 500	-20 900	-12 600	-12 600	-10 600	-6 760	-1 940	17 100	-15 600	-12 000	-2 660
Interest demand	-17 500	-15 700	-14 400	-15 400	-15 800	-15 500	-15 200	-16 600	-27 200	-27 400	-27 700
Entrepreneurs profit	-33 100	-36 700	-27 000	-28 000	-26 500	-22 300	-17 200	500	-42 900	-39 400	-30 300