Horticulture indoor

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 6, 2025

Financial Ratios	Horticulture indoor
Financial Ratios	Average	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024E	2025E
Farms represented	7 250	780	770	740	740	680	660	620	590	550	560	560
Farms in sample	710<n<720	60<n<70	60<n<70	70<n<80	70<n<80	80<n<90	80<n<90	50<n<60	50<n<60	40<n<50	40<n<50	40<n<50
Arable land	0.6	0.5	0.6	0.8	0.8	0.6	0.5	0.6	0.6	0.6	0.6	0.6
Livestock Units	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Entrepreneurial Profit	24 300	-26 200	-3 220	-5 410	2 540	11 500	37 600	57 300	62 500	42 000	50 300	79 600
+ Wages Claim	59 400	54 100	49 500	51 400	53 000	55 200	54 700	67 900	66 400	69 700	70 800	72 000
+ Interest Claim	19 200	12 700	12 700	8 250	10 000	11 900	11 600	16 900	26 300	38 700	38 400	38 400
Farm Net Income	102 900	40 600	58 900	54 300	65 600	78 700	104 000	142 100	155 200	150 300	159 500	190 000
Profitability Ratio	1.29	0.60	0.93	0.89	1.02	1.14	1.52	1.64	1.67	1.38	1.45	1.71
Return on hour of family work	21.4	9.4	14.7	14.0	16.3	18.8	24.9	27.1	26.9	23.2	25.0	30.0
Return on equity %	5.8	2.8	4.1	3.4	4.6	5.0	6.7	6.0	6.0	7.2	7.5	8.9
Farm Net Income	102 900	40 600	58 900	54 300	65 600	78 700	104 000	142 100	155 200	150 300	159 500	190 000
- Interest Claim	-19 200	-12 700	-12 600	-8 250	-10 000	-11 900	-11 600	-16 900	-26 200	-38 600	-38 400	-38 400
=Earnings	83 700	27 800	46 300	46 000	55 500	66 700	92 300	125 100	128 900	111 700	121 100	151 600
Hours of family work	3 650	3 460	3 130	3 270	3 310	3 430	3 400	4 230	4 120	4 140	4 110	4 110
=Hourly earnings	22.9	8.0	14.8	14.0	16.8	19.4	27.1	29.3	31.3	26.9	29.4	36.8
Equity	471 500	265 900	282 600	227 500	264 400	315 800	340 700	571 100	821 300	810 100	808 500	808 500
Total assets	1 002 000	729 000	702 200	600 700	641 000	713 000	734 000	1 061 000	1 520 000	1 630 000	1 622 000	1 622 000
Equity ratio	47.1	36.5	40.2	37.9	41.3	44.3	46.4	53.8	54.0	49.7	49.8	49.8
Net Result	54 200	-4 400	18 300	10 500	19 900	31 000	56 800	82 600	100 600	98 300	107 700	136 100
Total assets	974 400	711 100	703 200	611 800	630 500	698 400	727 500	1 001 000	1 514 000	1 551 000	1 542 000	1 542 000
Return on assets %	5.6	-0.6	2.6	1.7	3.2	4.4	7.8	8.3	6.6	6.3	7.0	8.8
Standard Output. euro per farm	503 200	397 400	396 400	400 100	408 600	491 700	504 300	601 800	623 100	612 600	615 400	615 400
Farm Net Income per FWU	62 800	26 500	41 600	36 500	44 500	51 500	69 100	77 700	84 900	79 200	84 500	100 700
Farm Net Income per FWU	62 800	26 500	41 600	36 500	44 500	51 500	69 100	77 700	84 900	79 200	84 500	100 700