Cattle Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 31, 2025
      Income  Statement       Cattle Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024E         2025E    
Farms represented 2 730 2 590 2 690 2 950 2 870 2 760 2 710 2 620 2 590 2 490 2 490
Farms in sample 90<n<100 80<n<90 80<n<90 80<n<90 80<n<90 80<n<90 90<n<100 80<n<90 80<n<90 80<n<90 80<n<90
Arable land 75.6 76.9 87.1 95.2 102.9 98.5 101.9 99.5 104.4 106.7 106.7
Livestock Units 65.4 64.4 72.9 74.1 76.3 77.6 76.9 79.5 76.4 78.2 78.2
Revenues 84 300 93 200 103 200 114 900 124 500 113 200 115 900 148 800 155 300 71 200 164 000
        Subsidies 94 700 91 100 104 800 111 400 124 700 122 200 126 700 135 200 130 200 135 300 130 900
Turnover 178 900 184 300 207 900 226 300 249 300 235 400 242 600 284 100 285 500 288 700 294 900
Gross return total 223 000 219 500 251 900 276 900 308 400 298 500 303 200 379 300 366 500 370 900 378 600
        Variable Costs -87 900 -94 700 -102 100 -120 700 -128 900 -121 200 -130 000 -150 000 -155 500 -272 600 -268 700
        Farm use -36 200 -32 400 -35 400 -39 100 -52 000 -46 200 -48 500 -69 800 -69 300 -73 500 -71 300
        Wages Demand -38 700 -40 800 -41 400 -42 500 -40 500 -38 700 -40 800 -40 900 -42 100 -43 200 -44 000
        Fixed Costs -34 800 -37 600 -41 900 -45 500 -49 400 -50 000 -48 400 -48 200 -51 300 -44 800 -44 400
Operating margin 25 300 13 800 31 000 28 800 37 300 42 100 35 200 70 200 48 000 74 200 83 700
        Depreciation -32 400 -33 500 -35 900 -39 500 -41 400 -44 100 -42 900 -44 500 -43 500 -44 700 -44 700
Gross return -7 140 -19 800 -4 950 -10 800 -4 170 -2 090 -7 690 25 600 4 530 29 500 39 000
        Interest Paid -5 000 -5 460 -8 390 -7 470 -6 670 -6 230 -5 990 -5 880 -10 700 -12 300 -11 600
Net Result -12 100 -25 200 -13 300 -18 200 -10 800 -8 310 -13 600 19 800 -6 190 17 200 27 400
        Interest demand -16 600 -15 500 -14 300 -16 400 -20 300 -18 100 -17 500 -17 800 -29 000 -29 300 -29 300
Entrepreneurs profit -28 700 -40 800 -27 600 -34 700 -31 100 -26 400 -31 200 1 940 -35 200 -12 100 -2 030