Horticulture indoor

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. March 19, 2026

Income Statement	Horticulture indoor
Income Statement	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024E	2025E
Farms represented	780	770	740	740	680	660	620	590	550	560	560
Farms in sample	60<n<70	60<n<70	70<n<80	70<n<80	80<n<90	80<n<90	50<n<60	50<n<60	40<n<50	40<n<50	40<n<50
Arable land	0.5	0.6	0.7	0.8	0.6	0.5	0.6	0.6	0.6	0.6	0.6
Livestock Units	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Revenues	525 800	551 600	500 000	518 200	653 200	695 600	902 600	1 316 000	1 242 000	1 201 000	1 182 000
Subsidies	41 400	41 300	40 400	37 700	39 200	42 100	57 400	75 800	40 800	41 300	41 200
Turnover	567 200	593 000	540 400	555 900	692 400	737 700	960 100	1 392 000	1 283 000	1 300 000	1 281 000
Gross return total	586 100	613 500	567 500	598 300	736 500	781 400	996 300	1 453 000	1 341 000	1 359 000	1 338 000
Variable Costs	-416 900	-418 100	-395 000	-408 900	-513 000	-533 400	-675 500	-1 018 000	-922 400	-861 100	-837 400
Farm use	0	0	0	0	0	0	0	0	0	0	0
Wages Demand	-54 700	-49 800	-51 700	-53 200	-55 400	-54 500	-67 700	-66 400	-69 800	-70 900	-72 000
Fixed Costs	-55 800	-59 200	-56 900	-62 600	-79 200	-84 100	-89 300	-130 900	-119 600	-151 000	-147 000
Operating margin	58 600	86 300	63 700	73 500	88 700	109 300	163 600	237 400	228 700	275 700	281 800
Depreciation	-65 300	-66 600	-53 100	-52 800	-55 200	-53 400	-82 500	-136 000	-134 900	-135 600	-135 200
Gross return	-6 740	19 600	10 600	20 600	33 400	55 800	81 000	101 400	93 700	140 000	146 500
Interest Paid	-9 120	-8 900	-7 630	-6 960	-7 120	-6 950	-5 870	-10 300	-15 200	-15 700	-15 800
Net Result	-15 800	10 700	2 940	13 700	26 200	48 900	75 100	91 100	78 500	124 300	130 600
Interest demand	-12 500	-13 000	-8 310	-10 200	-11 900	-11 500	-16 700	-26 000	-38 300	-38 300	-38 100
Entrepreneurs profit	-28 400	-2 290	-5 370	3 470	14 300	37 300	58 400	65 100	40 100	86 000	92 500