Mixed production

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 27, 2025
      Income  Statement       Mixed production
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024E         2025E    
Farms represented 1 590 1 540 1 530 1 360 1 460 1 470 1 360 1 340 1 120 1 060 1 060
Farms in sample 40<n<50 30<n<40 30<n<40 30<n<40 30<n<40 20<n<30 30<n<40 20<n<30 20<n<30 20<n<30 20<n<30
Arable land 84.2 88.7 86.7 95.9 102.5 108.5 101.8 94.7 89.4 106.4 106.4
Livestock Units 41.5 42.8 41.2 38.6 48.8 49.7 54.0 41.2 39.0 44.6 44.6
Revenues 105 200 91 500 117 200 128 800 151 300 149 100 192 900 187 900 177 500 166 400 196 100
        Subsidies 65 800 65 900 61 900 70 600 74 600 76 100 78 500 75 100 63 400 71 800 67 600
Turnover 171 000 157 400 179 100 199 300 226 000 225 300 271 400 263 000 240 900 261 200 263 700
Gross return total 187 500 172 000 203 000 230 300 254 800 248 900 307 300 318 000 260 900 284 200 287 300
        Variable Costs -83 400 -81 300 -88 900 -92 800 -109 700 -110 400 -129 600 -130 100 -139 100 -215 700 -210 100
        Farm use -17 400 -15 400 -16 600 -17 600 -21 000 -21 400 -25 000 -35 900 -30 200 -32 100 -32 600
        Wages Demand -31 800 -30 300 -31 900 -35 800 -34 800 -36 600 -38 700 -41 000 -30 000 -34 100 -34 600
        Fixed Costs -36 300 -39 700 -40 100 -42 800 -48 700 -55 600 -60 000 -47 400 -44 500 -56 000 -52 200
Operating margin 18 400 5 220 25 200 39 100 39 900 24 600 52 700 62 200 15 400 19 700 28 900
        Depreciation -29 400 -28 800 -28 200 -31 100 -35 400 -36 200 -44 200 -41 800 -38 700 -43 900 -43 900
Gross return -10 900 -23 600 -3 010 8 030 4 430 -11 600 8 440 20 300 -23 300 -24 200 -15 000
        Interest Paid -2 300 -2 730 -2 680 -1 510 -1 850 -3 150 -2 850 -1 640 -3 340 -3 850 -3 610
Net Result -13 200 -26 300 -5 690 6 520 2 580 -14 700 5 590 18 700 -26 600 -28 000 -18 600
        Interest demand -23 000 -17 900 -16 100 -20 000 -23 100 -21 000 -21 400 -19 100 -29 100 -33 200 -33 200
Entrepreneurs profit -36 200 -44 300 -21 800 -13 500 -20 500 -35 800 -15 800 -430 -55 800 -61 300 -51 900