Mixed production

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. March 19, 2026
      Income  Statement       Mixed production
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024E         2025E    
Farms represented 1 590 1 540 1 530 1 360 1 460 1 470 1 360 1 340 1 120 1 050 1 020
Farms in sample 40<n<50 30<n<40 30<n<40 30<n<40 30<n<40 20<n<30 30<n<40 20<n<30 20<n<30 20<n<30 20<n<30
Arable land 83.2 88.0 86.1 95.0 101.6 107.8 101.0 94.3 90.2 107.1 108.6
Livestock Units 41.2 42.5 41.3 38.0 48.0 50.1 54.4 41.6 39.2 45.7 48.4
Revenues 104 400 91 100 116 900 127 900 149 100 148 000 191 800 187 300 182 800 170 600 180 700
Subsidies 65 000 65 400 61 400 69 600 73 700 75 400 78 000 75 100 63 900 72 300 69 100
Turnover 169 400 156 600 178 300 197 500 222 700 223 400 269 800 262 400 246 700 266 100 274 900
Gross return total 186 000 170 500 202 000 228 400 251 200 246 500 305 700 317 300 266 600 289 200 299 900
        Variable Costs -82 500 -80 500 -88 400 -91 400 -107 700 -109 600 -128 600 -130 300 -142 300 -220 200 -225 900
Farm use -17 300 -15 300 -16 700 -17 300 -20 400 -21 400 -25 200 -35 900 -30 500 -32 600 -34 200
Wages Demand -31 700 -30 300 -31 800 -35 900 -34 600 -36 500 -38 800 -40 700 -30 100 -34 200 -35 100
        Fixed Costs -35 800 -39 300 -39 800 -42 100 -48 000 -55 200 -59 200 -46 900 -45 500 -57 200 -56 200
Operating margin 18 400 4 910 25 200 39 500 39 500 23 600 52 700 62 000 16 500 19 700 24 800
        Depreciation -29 200 -28 400 -27 900 -30 700 -34 900 -35 800 -44 500 -41 700 -39 600 -44 100 -44 600
Gross return -10 800 -23 500 -2 770 8 790 4 630 -12 200 8 100 20 300 -23 000 -24 400 -19 800
Interest Paid -2 210 -2 690 -2 640 -1 430 -1 780 -3 120 -2 870 -1 640 -3 350 -3 790 -3 850
Net Result -13 000 -26 200 -5 410 7 360 2 850 -15 400 5 230 18 600 -26 400 -28 200 -23 600
Interest demand -22 600 -17 500 -15 900 -19 700 -22 700 -21 000 -21 400 -19 100 -29 500 -33 500 -33 900
Entrepreneurs profit -35 600 -43 800 -21 300 -12 300 -19 900 -36 400 -16 100 -470 -55 900 -61 800 -57 500