Other Crop Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 16, 2025

Income Statement	Other Crop Farms
Income Statement	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024E	2025E
Farms represented	2 870	3 200	3 520	4 330	5 270	5 140	5 510	5 540	5 480	5 690	5 690
Farms in sample	70<n<80	80<n<90	90<n<100	90<n<100	100<n<110	100<n<110	100<n<110	100<n<110	100<n<110	100<n<110	100<n<110
Arable land	83.1	76.3	75.6	79.4	66.7	68.7	71.6	76.3	74.4	74.6	74.6
Livestock Units	0.9	0.5	0.7	0.9	0.2	0.1	0.2	0.1	0.2	0.2	0.2
Revenues	55 600	55 800	55 000	57 900	45 100	46 100	44 200	57 200	56 200	55 600	72 000
Subsidies	52 200	47 900	46 400	48 700	41 600	43 600	45 000	50 800	43 900	40 100	40 300
Turnover	107 700	103 600	101 400	106 600	86 700	89 800	89 200	108 000	100 100	93 500	112 400
Gross return total	116 400	109 800	107 800	113 900	92 700	92 800	99 200	123 000	97 400	91 200	107 500
Variable Costs	-45 400	-40 600	-40 400	-41 200	-36 000	-34 800	-36 800	-46 100	-45 900	-59 000	-56 700
Farm use	-3 590	-4 390	-2 010	-1 850	-900	-2 100	-2 190	-3 390	-2 180	-2 160	-2 160
Wages Demand	-24 600	-23 500	-21 200	-20 700	-18 100	-18 700	-18 400	-19 900	-17 700	-17 700	-18 000
Fixed Costs	-33 500	-30 100	-29 300	-30 600	-26 100	-25 800	-26 400	-29 100	-29 200	-18 100	-18 200
Operating margin	9 200	11 100	14 400	19 400	11 300	11 200	15 300	24 300	2 210	3 010	21 100
Depreciation	-21 900	-21 200	-20 300	-19 900	-17 300	-16 100	-17 200	-21 600	-21 500	-21 100	-21 100
Gross return	-12 700	-10 100	-5 920	-560	-6 020	-5 010	-2 000	2 640	-19 300	-18 100	-40
Interest Paid	-3 430	-3 880	-3 310	-3 490	-2 200	-2 000	-2 250	-2 190	-3 530	-3 750	-3 560
Net Result	-16 100	-14 000	-9 240	-4 050	-8 210	-7 010	-4 250	450	-22 800	-21 800	-3 600
Interest demand	-15 200	-13 700	-13 000	-13 500	-11 700	-11 600	-11 100	-12 600	-20 100	-19 500	-19 500
Entrepreneurs profit	-31 300	-27 700	-22 300	-17 600	-19 900	-18 600	-15 300	-12 100	-42 900	-41 400	-23 100