Other Crop Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. March 20, 2026

Income Statement	Other Crop Farms
Income Statement	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024E	2025E
Farms represented	2 870	3 200	3 520	4 330	5 270	5 140	5 510	5 540	5 480	5 690	5 730
Farms in sample	70<n<80	80<n<90	90<n<100	90<n<100	100<n<110	100<n<110	100<n<110	100<n<110	100<n<110	100<n<110	100<n<110
Arable land	83.1	76.2	75.3	79.4	66.8	68.5	71.5	76.0	74.1	74.4	74.7
Livestock Units	0.8	0.5	0.7	0.9	0.2	0.1	0.2	0.1	0.2	0.2	0.2
Revenues	55 500	55 600	54 600	57 900	45 200	46 000	44 100	56 800	55 700	51 100	63 400
Subsidies	52 200	47 800	46 300	48 800	41 700	43 600	44 900	50 600	43 800	41 500	38 900
Turnover	107 700	103 400	100 900	106 800	86 900	89 500	89 000	107 400	99 500	90 600	98 400
Gross return total	116 200	109 700	107 200	113 900	92 700	92 700	99 100	122 400	96 900	88 700	94 600
Variable Costs	-45 100	-40 400	-40 200	-41 200	-36 000	-34 700	-36 600	-45 900	-45 900	-58 900	-56 800
Farm use	-3 570	-4 390	-2 000	-1 850	-910	-2 080	-2 190	-3 390	-2 190	-1 880	-1 900
Wages Demand	-24 600	-23 500	-21 200	-20 700	-18 200	-18 700	-18 500	-19 900	-17 700	-17 700	-18 200
Fixed Costs	-33 400	-30 100	-29 300	-30 700	-26 200	-25 800	-26 400	-29 100	-29 100	-19 200	-19 300
Operating margin	9 260	11 100	14 100	19 300	11 300	11 300	15 300	24 000	1 790	-170	6 940
Depreciation	-21 800	-21 100	-20 200	-20 000	-17 300	-16 100	-17 300	-21 600	-21 400	-21 100	-21 300
Gross return	-12 600	-10 000	-6 130	-740	-6 080	-4 940	-2 040	2 310	-19 600	-21 300	-14 300
Interest Paid	-3 450	-3 900	-3 360	-3 570	-2 190	-1 990	-2 260	-2 190	-3 520	-3 780	-3 870
Net Result	-16 000	-13 900	-9 490	-4 320	-8 280	-6 930	-4 300	110	-23 200	-25 000	-18 200
Interest demand	-15 000	-13 500	-12 800	-13 500	-11 700	-11 500	-11 100	-12 500	-20 000	-19 600	-19 700
Entrepreneurs profit	-31 100	-27 500	-22 300	-17 800	-19 900	-18 500	-15 400	-12 400	-43 200	-44 700	-37 900