Pig Farms

SAS Output Economydoctor. Agriculture and Horticulture. taloustohtori.luke.fi/en/. Data: Luke Profitability bookkeeping results. October 31, 2025
      Income  Statement       Pig Farms
    2015         2016         2017         2018         2019         2020         2021         2022         2023         2024E         2025E    
Farms represented 710 600 470 440 330 380 410 320 230 210 210
Farms in sample 20<n<30 20<n<30 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20 11<n<20 5<n<10 5<n<10 5<n<10
Arable land 105.4 106.6 125.2 105.3 117.7 113.2 105.5 117.6 127.9 129.7 129.7
Livestock Units 231.3 247.5 269.5 219.3 284.4 280.9 353.0 328.6 348.8 338.5 338.5
Revenues 359 900 373 200 410 100 360 500 447 500 413 400 534 400 736 000 741 400 562 300 654 800
        Subsidies 105 300 94 900 102 700 96 100 105 100 103 900 110 000 159 300 130 600 132 500 129 400
Turnover 465 200 468 000 512 800 456 700 552 600 517 300 644 400 895 400 872 000 791 000 784 200
Gross return total 523 000 502 200 590 200 517 100 600 400 579 400 713 500 1 094 000 986 700 887 100 878 300
        Variable Costs -314 900 -307 900 -341 600 -317 500 -364 100 -339 600 -478 200 -737 800 -660 600 -764 200 -742 100
        Farm use -41 800 -43 000 -49 500 -43 200 -41 200 -45 300 -53 000 -116 800 -86 300 -62 000 -70 900
        Wages Demand -52 000 -51 700 -59 100 -56 100 -63 700 -58 300 -45 500 -49 000 -57 700 -59 800 -60 800
        Fixed Costs -54 400 -58 000 -64 600 -58 300 -73 300 -65 600 -69 500 -84 800 -86 500 -125 600 -101 800
Operating margin 59 700 41 300 75 200 41 900 57 900 70 400 67 100 105 500 95 400 50 700 72 600
        Depreciation -49 600 -48 400 -50 700 -52 700 -58 500 -54 200 -64 000 -103 700 -124 600 -122 200 -122 200
Gross return 10 100 -7 190 24 500 -10 800 -660 16 200 3 030 1 810 -29 100 -71 600 -49 700
        Interest Paid -6 420 -5 170 -2 540 -3 550 -4 630 -1 950 -2 090 -8 140 -14 300 -15 100 -13 900
Net Result 3 630 -12 300 22 000 -14 400 -5 290 14 200 940 -6 320 -43 500 -86 700 -63 600
        Interest demand -31 200 -28 000 -28 200 -29 700 -31 200 -31 000 -30 800 -42 300 -67 600 -66 900 -66 900
Entrepreneurs profit -27 500 -40 400 -6 270 -44 100 -36 500 -16 700 -29 900 -48 600 -111 100 -153 700 -130 600